[CHOOBEE] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 1084.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 174,780 159,384 159,928 156,833 135,973 -0.25%
PBT 40,060 36,920 33,370 30,273 3,602 -2.41%
Tax -13,312 -11,312 -1,544 -1,168 -1,144 -2.45%
NP 26,748 25,608 31,826 29,105 2,458 -2.39%
-
NP to SH 26,748 25,608 31,826 29,105 2,458 -2.39%
-
Tax Rate 33.23% 30.64% 4.63% 3.86% 31.76% -
Total Cost 148,032 133,776 128,102 127,728 133,515 -0.10%
-
Net Worth 183,604 176,330 169,477 164,390 140,597 -0.27%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 183,604 176,330 169,477 164,390 140,597 -0.27%
NOSH 100,330 100,187 99,692 99,630 98,320 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 15.30% 16.07% 19.90% 18.56% 1.81% -
ROE 14.57% 14.52% 18.78% 17.71% 1.75% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 174.20 159.09 160.42 157.42 138.30 -0.23%
EPS 26.66 25.56 32.10 29.21 2.50 -2.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.76 1.70 1.65 1.43 -0.24%
Adjusted Per Share Value based on latest NOSH - 99,615
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 88.48 80.69 80.96 79.39 68.83 -0.25%
EPS 13.54 12.96 16.11 14.73 1.24 -2.39%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9295 0.8927 0.858 0.8322 0.7118 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.96 2.19 0.00 0.00 0.00 -
P/RPS 1.13 1.38 0.00 0.00 0.00 -100.00%
P/EPS 7.35 8.57 0.00 0.00 0.00 -100.00%
EY 13.60 11.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 18/08/00 19/05/00 25/02/00 30/11/99 - -
Price 2.07 2.40 2.35 0.00 0.00 -
P/RPS 1.19 1.51 1.46 0.00 0.00 -100.00%
P/EPS 7.76 9.39 7.36 0.00 0.00 -100.00%
EY 12.88 10.65 13.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.36 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment