[CHOOBEE] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -83.06%
YoY- -52.41%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 215,976 162,223 107,179 53,450 184,088 140,333 87,390 82.49%
PBT 18,186 14,372 8,863 4,284 26,280 28,326 20,030 -6.21%
Tax -4,854 -3,601 -2,292 -1,237 -8,289 -9,082 -6,656 -18.93%
NP 13,332 10,771 6,571 3,047 17,991 19,244 13,374 -0.20%
-
NP to SH 13,332 10,771 6,571 3,047 17,991 19,244 13,374 -0.20%
-
Tax Rate 26.69% 25.06% 25.86% 28.87% 31.54% 32.06% 33.23% -
Total Cost 202,644 151,452 100,608 50,403 166,097 121,089 74,016 95.34%
-
Net Worth 190,457 191,066 186,754 183,411 180,501 189,828 183,604 2.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 190,457 191,066 186,754 183,411 180,501 189,828 183,604 2.46%
NOSH 99,196 98,998 98,812 98,608 98,634 100,438 100,330 -0.75%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.17% 6.64% 6.13% 5.70% 9.77% 13.71% 15.30% -
ROE 7.00% 5.64% 3.52% 1.66% 9.97% 10.14% 7.28% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 217.73 163.86 108.47 54.20 186.64 139.72 87.10 83.88%
EPS 13.44 10.88 6.65 3.09 18.24 19.16 13.33 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.93 1.89 1.86 1.83 1.89 1.83 3.24%
Adjusted Per Share Value based on latest NOSH - 98,608
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 109.34 82.12 54.26 27.06 93.19 71.04 44.24 82.49%
EPS 6.75 5.45 3.33 1.54 9.11 9.74 6.77 -0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9642 0.9672 0.9454 0.9285 0.9138 0.961 0.9295 2.46%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 1.03 1.12 1.11 1.32 1.86 1.96 -
P/RPS 0.56 0.63 1.03 2.05 0.71 1.33 2.25 -60.33%
P/EPS 9.15 9.47 16.84 35.92 7.24 9.71 14.70 -27.03%
EY 10.93 10.56 5.94 2.78 13.82 10.30 6.80 37.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.53 0.59 0.60 0.72 0.98 1.07 -28.94%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 26/11/01 23/08/01 25/05/01 26/02/01 21/11/00 18/08/00 -
Price 1.30 1.22 1.20 1.04 1.37 1.66 2.07 -
P/RPS 0.60 0.74 1.11 1.92 0.73 1.19 2.38 -59.99%
P/EPS 9.67 11.21 18.05 33.66 7.51 8.66 15.53 -27.01%
EY 10.34 8.92 5.54 2.97 13.31 11.54 6.44 36.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.63 0.56 0.75 0.88 1.13 -28.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment