[CHOOBEE] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 43.89%
YoY- -11.84%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 107,179 53,450 184,088 140,333 87,390 39,846 159,928 0.40%
PBT 8,863 4,284 26,280 28,326 20,030 9,230 33,370 1.35%
Tax -2,292 -1,237 -8,289 -9,082 -6,656 -2,828 -1,544 -0.39%
NP 6,571 3,047 17,991 19,244 13,374 6,402 31,826 1.61%
-
NP to SH 6,571 3,047 17,991 19,244 13,374 6,402 31,826 1.61%
-
Tax Rate 25.86% 28.87% 31.54% 32.06% 33.23% 30.64% 4.63% -
Total Cost 100,608 50,403 166,097 121,089 74,016 33,444 128,102 0.24%
-
Net Worth 186,754 183,411 180,501 189,828 183,604 176,330 169,477 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 186,754 183,411 180,501 189,828 183,604 176,330 169,477 -0.09%
NOSH 98,812 98,608 98,634 100,438 100,330 100,187 99,692 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.13% 5.70% 9.77% 13.71% 15.30% 16.07% 19.90% -
ROE 3.52% 1.66% 9.97% 10.14% 7.28% 3.63% 18.78% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 108.47 54.20 186.64 139.72 87.10 39.77 160.42 0.39%
EPS 6.65 3.09 18.24 19.16 13.33 6.39 32.10 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.86 1.83 1.89 1.83 1.76 1.70 -0.10%
Adjusted Per Share Value based on latest NOSH - 100,686
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 54.26 27.06 93.19 71.04 44.24 20.17 80.96 0.40%
EPS 3.33 1.54 9.11 9.74 6.77 3.24 16.11 1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9454 0.9285 0.9138 0.961 0.9295 0.8927 0.858 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.11 1.32 1.86 1.96 2.19 0.00 -
P/RPS 1.03 2.05 0.71 1.33 2.25 5.51 0.00 -100.00%
P/EPS 16.84 35.92 7.24 9.71 14.70 34.27 0.00 -100.00%
EY 5.94 2.78 13.82 10.30 6.80 2.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.72 0.98 1.07 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 25/05/01 26/02/01 21/11/00 18/08/00 19/05/00 25/02/00 -
Price 1.20 1.04 1.37 1.66 2.07 2.40 2.35 -
P/RPS 1.11 1.92 0.73 1.19 2.38 6.03 1.46 0.27%
P/EPS 18.05 33.66 7.51 8.66 15.53 37.56 7.36 -0.90%
EY 5.54 2.97 13.31 11.54 6.44 2.66 13.58 0.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.75 0.88 1.13 1.36 1.38 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment