[HLBANK] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
19-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -51.25%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 1,044,918 1,010,781 662,829 227,794 823,991 0 0 -100.00%
PBT 465,708 405,515 253,843 86,001 107,055 0 0 -100.00%
Tax -127,960 -112,510 -68,532 -28,793 10,293 0 0 -100.00%
NP 337,748 293,005 185,311 57,208 117,348 0 0 -100.00%
-
NP to SH 337,748 293,005 185,311 57,208 117,348 0 0 -100.00%
-
Tax Rate 27.48% 27.74% 27.00% 33.48% -9.61% - - -
Total Cost 707,170 717,776 477,518 170,586 706,643 0 0 -100.00%
-
Net Worth 2,037,338 1,731,453 1,734,244 1,791,361 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 2,037,338 1,731,453 1,734,244 1,791,361 0 0 0 -100.00%
NOSH 577,149 577,151 578,081 577,858 577,215 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 32.32% 28.99% 27.96% 25.11% 14.24% 0.00% 0.00% -
ROE 16.58% 16.92% 10.69% 3.19% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 181.05 175.13 114.66 39.42 142.75 0.00 0.00 -100.00%
EPS 58.52 21.27 13.45 9.90 20.33 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.53 3.00 3.00 3.10 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 577,858
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 48.20 46.63 30.58 10.51 38.01 0.00 0.00 -100.00%
EPS 15.58 13.52 8.55 2.64 5.41 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9399 0.7987 0.80 0.8264 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.10 7.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 4.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.42 14.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.59 6.81 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.48 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 28/08/00 28/04/00 24/02/00 19/10/99 - - - -
Price 7.05 6.90 7.70 0.00 0.00 0.00 0.00 -
P/RPS 3.89 3.94 6.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.05 13.59 24.02 0.00 0.00 0.00 0.00 -100.00%
EY 8.30 7.36 4.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.30 2.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment