[HLBANK] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 12.7%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 372,795 370,263 396,531 284,841 0 -100.00%
PBT 196,364 150,932 132,497 140,727 0 -100.00%
Tax -37,310 -16,546 -67,196 -19,353 0 -100.00%
NP 159,054 134,386 65,301 121,374 0 -100.00%
-
NP to SH 159,054 134,386 65,301 121,374 0 -100.00%
-
Tax Rate 19.00% 10.96% 50.72% 13.75% - -
Total Cost 213,741 235,877 331,230 163,467 0 -100.00%
-
Net Worth 3,901,053 3,391,850 2,856,918 2,037,328 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 415,921 107,337 154,808 77,914 - -100.00%
Div Payout % 261.50% 79.87% 237.07% 64.19% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,901,053 3,391,850 2,856,918 2,037,328 0 -100.00%
NOSH 1,434,210 1,431,160 1,407,349 577,146 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 42.67% 36.29% 16.47% 42.61% 0.00% -
ROE 4.08% 3.96% 2.29% 5.96% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.99 25.87 28.18 49.35 0.00 -100.00%
EPS 11.09 9.39 4.64 21.03 0.00 -100.00%
DPS 29.00 7.50 11.00 13.50 0.00 -100.00%
NAPS 2.72 2.37 2.03 3.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 577,146
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.20 17.08 18.29 13.14 0.00 -100.00%
EPS 7.34 6.20 3.01 5.60 0.00 -100.00%
DPS 19.19 4.95 7.14 3.59 0.00 -100.00%
NAPS 1.7996 1.5647 1.3179 0.9398 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.62 5.35 3.28 6.10 0.00 -
P/RPS 17.77 20.68 11.64 12.36 0.00 -100.00%
P/EPS 41.66 56.98 70.69 29.01 0.00 -100.00%
EY 2.40 1.76 1.41 3.45 0.00 -100.00%
DY 6.28 1.40 3.35 2.21 0.00 -100.00%
P/NAPS 1.70 2.26 1.62 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/03 15/08/02 27/08/01 28/08/00 - -
Price 5.15 5.70 3.68 7.05 0.00 -
P/RPS 19.81 22.03 13.06 14.28 0.00 -100.00%
P/EPS 46.44 60.70 79.31 33.52 0.00 -100.00%
EY 2.15 1.65 1.26 2.98 0.00 -100.00%
DY 5.63 1.32 2.99 1.91 0.00 -100.00%
P/NAPS 1.89 2.41 1.81 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment