[HLBANK] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 223.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 372,652 1,044,918 1,010,781 662,829 227,794 823,991 0 -100.00%
PBT 178,253 465,708 405,515 253,843 86,001 107,055 0 -100.00%
Tax -58,641 -127,960 -112,510 -68,532 -28,793 10,293 0 -100.00%
NP 119,612 337,748 293,005 185,311 57,208 117,348 0 -100.00%
-
NP to SH 119,612 337,748 293,005 185,311 57,208 117,348 0 -100.00%
-
Tax Rate 32.90% 27.48% 27.74% 27.00% 33.48% -9.61% - -
Total Cost 253,040 707,170 717,776 477,518 170,586 706,643 0 -100.00%
-
Net Worth 1,731,435 2,037,338 1,731,453 1,734,244 1,791,361 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,731,435 2,037,338 1,731,453 1,734,244 1,791,361 0 0 -100.00%
NOSH 577,145 577,149 577,151 578,081 577,858 577,215 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 32.10% 32.32% 28.99% 27.96% 25.11% 14.24% 0.00% -
ROE 6.91% 16.58% 16.92% 10.69% 3.19% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 64.57 181.05 175.13 114.66 39.42 142.75 0.00 -100.00%
EPS 8.68 58.52 21.27 13.45 9.90 20.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.53 3.00 3.00 3.10 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 578,246
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 17.19 48.20 46.63 30.58 10.51 38.01 0.00 -100.00%
EPS 5.52 15.58 13.52 8.55 2.64 5.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7987 0.9399 0.7987 0.80 0.8264 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 6.45 6.10 7.45 0.00 0.00 0.00 0.00 -
P/RPS 9.99 3.37 4.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.12 10.42 14.67 0.00 0.00 0.00 0.00 -100.00%
EY 3.21 9.59 6.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.73 2.48 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 19/10/00 28/08/00 28/04/00 24/02/00 19/10/99 - - -
Price 3.98 7.05 6.90 7.70 0.00 0.00 0.00 -
P/RPS 6.16 3.89 3.94 6.72 0.00 0.00 0.00 -100.00%
P/EPS 19.20 12.05 13.59 24.02 0.00 0.00 0.00 -100.00%
EY 5.21 8.30 7.36 4.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.00 2.30 2.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment