[OIB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 8.8%
YoY- -53.58%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 65,970 47,133 23,756 119,926 98,582 69,122 41,271 36.67%
PBT 6,646 5,640 3,778 18,205 16,826 13,643 7,956 -11.29%
Tax -1,175 -1,103 -585 -3,735 -3,609 -2,569 -1,542 -16.56%
NP 5,471 4,537 3,193 14,470 13,217 11,074 6,414 -10.05%
-
NP to SH 4,328 3,663 2,756 11,161 10,258 8,980 5,715 -16.90%
-
Tax Rate 17.68% 19.56% 15.48% 20.52% 21.45% 18.83% 19.38% -
Total Cost 60,499 42,596 20,563 105,456 85,365 58,048 34,857 44.37%
-
Net Worth 269,820 269,524 275,599 272,462 271,375 270,394 273,090 -0.79%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 9,051 - - - -
Div Payout % - - - 81.10% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 269,820 269,524 275,599 272,462 271,375 270,394 273,090 -0.79%
NOSH 90,543 90,444 90,657 90,519 90,458 90,433 90,427 0.08%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.29% 9.63% 13.44% 12.07% 13.41% 16.02% 15.54% -
ROE 1.60% 1.36% 1.00% 4.10% 3.78% 3.32% 2.09% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 72.86 52.11 26.20 132.49 108.98 76.43 45.64 36.55%
EPS 4.78 4.05 3.04 12.33 11.34 9.93 6.32 -16.97%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.98 2.98 3.04 3.01 3.00 2.99 3.02 -0.88%
Adjusted Per Share Value based on latest NOSH - 90,300
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 14.20 10.15 5.11 25.81 21.22 14.88 8.88 36.70%
EPS 0.93 0.79 0.59 2.40 2.21 1.93 1.23 -16.99%
DPS 0.00 0.00 0.00 1.95 0.00 0.00 0.00 -
NAPS 0.5808 0.5802 0.5932 0.5865 0.5841 0.582 0.5878 -0.79%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.40 1.34 1.50 1.43 1.47 1.23 1.40 -
P/RPS 1.92 2.57 5.72 1.08 1.35 1.61 3.07 -26.84%
P/EPS 29.29 33.09 49.34 11.60 12.96 12.39 22.15 20.45%
EY 3.41 3.02 2.03 8.62 7.71 8.07 4.51 -16.99%
DY 0.00 0.00 0.00 6.99 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.49 0.48 0.49 0.41 0.46 1.44%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 21/02/08 20/11/07 21/08/07 25/05/07 15/02/07 21/11/06 -
Price 1.52 1.35 1.39 1.52 1.44 1.41 1.38 -
P/RPS 2.09 2.59 5.30 1.15 1.32 1.84 3.02 -21.74%
P/EPS 31.80 33.33 45.72 12.33 12.70 14.20 21.84 28.43%
EY 3.14 3.00 2.19 8.11 7.88 7.04 4.58 -22.23%
DY 0.00 0.00 0.00 6.58 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.46 0.50 0.48 0.47 0.46 7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment