[OIB] YoY Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 8.8%
YoY- -53.58%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 96,347 106,114 96,442 119,926 139,936 134,523 104,077 -1.27%
PBT 4,529 11,711 9,797 18,205 32,257 37,549 18,916 -21.19%
Tax -2,632 -2,446 -1,817 -3,735 -6,075 -6,621 -4,115 -7.17%
NP 1,897 9,265 7,980 14,470 26,182 30,928 14,801 -28.98%
-
NP to SH 1,245 8,656 6,543 11,161 24,046 29,471 14,801 -33.79%
-
Tax Rate 58.11% 20.89% 18.55% 20.52% 18.83% 17.63% 21.75% -
Total Cost 94,450 96,849 88,462 105,456 113,754 103,595 89,276 0.94%
-
Net Worth 278,995 274,348 272,720 272,462 267,680 250,458 223,053 3.79%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 9,028 9,054 9,060 9,051 9,043 9,041 3,612 16.48%
Div Payout % 725.22% 104.60% 138.48% 81.10% 37.61% 30.68% 24.41% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 278,995 274,348 272,720 272,462 267,680 250,458 223,053 3.79%
NOSH 90,289 90,543 90,604 90,519 90,432 90,418 90,305 -0.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.97% 8.73% 8.27% 12.07% 18.71% 22.99% 14.22% -
ROE 0.45% 3.16% 2.40% 4.10% 8.98% 11.77% 6.64% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 106.71 117.20 106.44 132.49 154.74 148.78 115.25 -1.27%
EPS 1.38 9.56 7.23 12.33 26.59 32.59 16.39 -33.78%
DPS 10.00 10.00 10.00 10.00 10.00 10.00 4.00 16.49%
NAPS 3.09 3.03 3.01 3.01 2.96 2.77 2.47 3.80%
Adjusted Per Share Value based on latest NOSH - 90,300
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 20.74 22.84 20.76 25.81 30.12 28.96 22.40 -1.27%
EPS 0.27 1.86 1.41 2.40 5.18 6.34 3.19 -33.72%
DPS 1.94 1.95 1.95 1.95 1.95 1.95 0.78 16.39%
NAPS 0.6005 0.5905 0.587 0.5865 0.5762 0.5391 0.4801 3.79%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.36 1.02 1.29 1.43 1.26 1.36 1.45 -
P/RPS 1.27 0.87 1.21 1.08 0.81 0.91 1.26 0.13%
P/EPS 98.63 10.67 17.86 11.60 4.74 4.17 8.85 49.42%
EY 1.01 9.37 5.60 8.62 21.10 23.97 11.30 -33.12%
DY 7.35 9.80 7.75 6.99 7.94 7.35 2.76 17.72%
P/NAPS 0.44 0.34 0.43 0.48 0.43 0.49 0.59 -4.76%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 20/08/09 26/08/08 21/08/07 29/08/06 16/08/05 19/08/04 -
Price 1.26 1.09 1.49 1.52 1.40 1.34 1.28 -
P/RPS 1.18 0.93 1.40 1.15 0.90 0.90 1.11 1.02%
P/EPS 91.38 11.40 20.63 12.33 5.27 4.11 7.81 50.64%
EY 1.09 8.77 4.85 8.11 18.99 24.32 12.80 -33.65%
DY 7.94 9.17 6.71 6.58 7.14 7.46 3.13 16.77%
P/NAPS 0.41 0.36 0.50 0.50 0.47 0.48 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment