[OIB] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 1744.44%
YoY- -94.96%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 51,607 14,812 94,742 62,103 41,336 21,423 96,347 -33.97%
PBT 13,097 4,105 -3,894 2,222 2,273 2,192 4,529 102.58%
Tax -3,312 -1,038 -1,006 -980 -1,692 -1,019 -2,632 16.50%
NP 9,785 3,067 -4,900 1,242 581 1,173 1,897 197.64%
-
NP to SH 7,022 2,681 -7,044 166 9 892 1,245 215.85%
-
Tax Rate 25.29% 25.29% - 44.10% 74.44% 46.49% 58.11% -
Total Cost 41,822 11,745 99,642 60,861 40,755 20,250 94,450 -41.81%
-
Net Worth 180,979 269,005 266,130 278,511 270,900 279,313 278,995 -25.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - 9,052 - - - 9,028 -
Div Payout % - - 0.00% - - - 725.22% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 180,979 269,005 266,130 278,511 270,900 279,313 278,995 -25.00%
NOSH 90,489 90,574 90,520 92,222 90,000 90,101 90,289 0.14%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 18.96% 20.71% -5.17% 2.00% 1.41% 5.48% 1.97% -
ROE 3.88% 1.00% -2.65% 0.06% 0.00% 0.32% 0.45% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 57.03 16.35 104.66 67.34 45.93 23.78 106.71 -34.06%
EPS 7.76 2.96 -7.78 0.18 0.01 0.99 1.38 215.22%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 2.00 2.97 2.94 3.02 3.01 3.10 3.09 -25.11%
Adjusted Per Share Value based on latest NOSH - 92,352
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.11 3.19 20.39 13.37 8.90 4.61 20.74 -33.96%
EPS 1.51 0.58 -1.52 0.04 0.00 0.19 0.27 214.08%
DPS 0.00 0.00 1.95 0.00 0.00 0.00 1.94 -
NAPS 0.3896 0.579 0.5728 0.5995 0.5831 0.6012 0.6005 -24.99%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.27 1.24 1.25 1.25 1.20 1.33 1.36 -
P/RPS 2.23 7.58 1.19 1.86 2.61 5.59 1.27 45.39%
P/EPS 16.37 41.89 -16.06 694.44 12,000.00 134.34 98.63 -69.69%
EY 6.11 2.39 -6.23 0.14 0.01 0.74 1.01 230.91%
DY 0.00 0.00 8.00 0.00 0.00 0.00 7.35 -
P/NAPS 0.64 0.42 0.43 0.41 0.40 0.43 0.44 28.28%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 22/08/11 12/05/11 08/02/11 12/11/10 30/08/10 -
Price 1.25 1.31 1.24 1.28 1.25 1.39 1.26 -
P/RPS 2.19 8.01 1.18 1.90 2.72 5.85 1.18 50.85%
P/EPS 16.11 44.26 -15.93 711.11 12,500.00 140.40 91.38 -68.45%
EY 6.21 2.26 -6.28 0.14 0.01 0.71 1.09 217.98%
DY 0.00 0.00 8.06 0.00 0.00 0.00 7.94 -
P/NAPS 0.63 0.44 0.42 0.42 0.42 0.45 0.41 33.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment