[KPS] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 171.57%
YoY- -63.63%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 95,841 362,024 238,306 152,704 76,756 144,498 81,584 11.34%
PBT 15,546 68,227 74,629 59,958 22,343 113,023 138,511 -76.76%
Tax -1,342 -7,043 -4,328 -3,168 -1,144 -11,163 -7,851 -69.23%
NP 14,204 61,184 70,301 56,790 21,199 101,860 130,660 -77.25%
-
NP to SH 13,214 56,659 67,745 54,879 20,208 97,766 126,691 -77.87%
-
Tax Rate 8.63% 10.32% 5.80% 5.28% 5.12% 9.88% 5.67% -
Total Cost 81,637 300,840 168,005 95,914 55,557 42,638 -49,076 -
-
Net Worth 1,372,261 1,362,280 1,372,261 1,362,280 1,347,310 1,327,350 1,352,300 0.98%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 21,207 21,207 21,207 - 9,980 9,980 -
Div Payout % - 37.43% 31.31% 38.64% - 10.21% 7.88% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,372,261 1,362,280 1,372,261 1,362,280 1,347,310 1,327,350 1,352,300 0.98%
NOSH 499,004 499,004 499,004 499,004 499,004 499,004 499,004 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 14.82% 16.90% 29.50% 37.19% 27.62% 70.49% 160.15% -
ROE 0.96% 4.16% 4.94% 4.03% 1.50% 7.37% 9.37% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.21 72.55 47.76 30.60 15.38 28.96 16.35 11.35%
EPS 2.60 11.40 13.60 11.00 4.00 19.60 25.40 -78.14%
DPS 0.00 4.25 4.25 4.25 0.00 2.00 2.00 -
NAPS 2.75 2.73 2.75 2.73 2.70 2.66 2.71 0.98%
Adjusted Per Share Value based on latest NOSH - 499,004
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 17.43 65.84 43.34 27.77 13.96 26.28 14.84 11.33%
EPS 2.40 10.30 12.32 9.98 3.68 17.78 23.04 -77.89%
DPS 0.00 3.86 3.86 3.86 0.00 1.82 1.82 -
NAPS 2.4957 2.4775 2.4957 2.4775 2.4503 2.414 2.4594 0.98%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.26 1.30 1.43 1.41 1.38 1.20 1.27 -
P/RPS 6.56 1.79 2.99 4.61 8.97 4.14 7.77 -10.68%
P/EPS 47.58 11.45 10.53 12.82 34.08 6.12 5.00 349.67%
EY 2.10 8.73 9.49 7.80 2.93 16.33 19.99 -77.76%
DY 0.00 3.27 2.97 3.01 0.00 1.67 1.57 -
P/NAPS 0.46 0.48 0.52 0.52 0.51 0.45 0.47 -1.42%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 29/11/17 29/08/17 31/05/17 28/02/17 29/11/16 -
Price 1.67 1.32 1.35 1.30 1.45 1.18 1.17 -
P/RPS 8.69 1.82 2.83 4.25 9.43 4.07 7.16 13.79%
P/EPS 63.06 11.63 9.94 11.82 35.81 6.02 4.61 472.87%
EY 1.59 8.60 10.06 8.46 2.79 16.60 21.70 -82.51%
DY 0.00 3.22 3.15 3.27 0.00 1.69 1.71 -
P/NAPS 0.61 0.48 0.49 0.48 0.54 0.44 0.43 26.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment