[KPS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -76.68%
YoY- -34.61%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 582,113 410,764 257,120 95,841 362,024 238,306 152,704 143.43%
PBT -179,686 -208,727 57,137 15,546 68,227 74,629 59,958 -
Tax -17,118 -10,106 -3,501 -1,342 -7,043 -4,328 -3,168 206.98%
NP -196,804 -218,833 53,636 14,204 61,184 70,301 56,790 -
-
NP to SH -205,623 -223,051 51,522 13,214 56,659 67,745 54,879 -
-
Tax Rate - - 6.13% 8.63% 10.32% 5.80% 5.28% -
Total Cost 778,917 629,597 203,484 81,637 300,840 168,005 95,914 302.48%
-
Net Worth 1,133,882 1,117,760 1,391,827 1,372,261 1,362,280 1,372,261 1,362,280 -11.48%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 22,838 22,838 22,838 - 21,207 21,207 21,207 5.04%
Div Payout % 0.00% 0.00% 44.33% - 37.43% 31.31% 38.64% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,133,882 1,117,760 1,391,827 1,372,261 1,362,280 1,372,261 1,362,280 -11.48%
NOSH 537,385 537,385 537,385 499,004 499,004 499,004 499,004 5.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -33.81% -53.27% 20.86% 14.82% 16.90% 29.50% 37.19% -
ROE -18.13% -19.96% 3.70% 0.96% 4.16% 4.94% 4.03% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 108.32 76.44 47.85 19.21 72.55 47.76 30.60 131.73%
EPS -38.30 -41.50 9.60 2.60 11.40 13.60 11.00 -
DPS 4.25 4.25 4.25 0.00 4.25 4.25 4.25 0.00%
NAPS 2.11 2.08 2.59 2.75 2.73 2.75 2.73 -15.74%
Adjusted Per Share Value based on latest NOSH - 499,004
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 108.32 76.44 47.85 17.83 67.37 44.35 28.42 143.40%
EPS -38.30 -41.50 9.60 2.46 10.54 12.61 10.21 -
DPS 4.25 4.25 4.25 0.00 3.95 3.95 3.95 4.98%
NAPS 2.11 2.08 2.59 2.5536 2.535 2.5536 2.535 -11.48%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.21 1.62 1.68 1.26 1.30 1.43 1.41 -
P/RPS 1.12 2.12 3.51 6.56 1.79 2.99 4.61 -60.96%
P/EPS -3.16 -3.90 17.52 47.58 11.45 10.53 12.82 -
EY -31.62 -25.62 5.71 2.10 8.73 9.49 7.80 -
DY 3.51 2.62 2.53 0.00 3.27 2.97 3.01 10.75%
P/NAPS 0.57 0.78 0.65 0.46 0.48 0.52 0.52 6.29%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 30/05/18 27/02/18 29/11/17 29/08/17 -
Price 1.35 1.33 1.67 1.67 1.32 1.35 1.30 -
P/RPS 1.25 1.74 3.49 8.69 1.82 2.83 4.25 -55.67%
P/EPS -3.53 -3.20 17.42 63.06 11.63 9.94 11.82 -
EY -28.34 -31.21 5.74 1.59 8.60 10.06 8.46 -
DY 3.15 3.20 2.54 0.00 3.22 3.15 3.27 -2.45%
P/NAPS 0.64 0.64 0.64 0.61 0.48 0.49 0.48 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment