[DKSH] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 1884.14%
YoY- -55.65%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,723,471 6,455,088 4,846,514 3,136,204 1,562,675 6,011,839 4,414,127 -46.54%
PBT 18,549 60,996 36,411 18,650 831 60,583 46,345 -45.65%
Tax -8,447 -21,911 -14,641 -7,624 -1,449 -15,968 -12,293 -22.11%
NP 10,102 39,085 21,770 11,026 -618 44,615 34,052 -55.48%
-
NP to SH 10,102 39,085 21,770 11,026 -618 44,615 34,052 -55.48%
-
Tax Rate 45.54% 35.92% 40.21% 40.88% 174.37% 26.36% 26.52% -
Total Cost 1,713,369 6,416,003 4,824,744 3,125,178 1,563,293 5,967,224 4,380,075 -46.48%
-
Net Worth 630,348 620,289 602,979 592,242 596,341 597,003 586,440 4.92%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 15,765 15,765 15,765 - 15,765 15,765 -
Div Payout % - 40.34% 72.42% 142.99% - 35.34% 46.30% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 630,348 620,289 602,979 592,242 596,341 597,003 586,440 4.92%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,658 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.59% 0.61% 0.45% 0.35% -0.04% 0.74% 0.77% -
ROE 1.60% 6.30% 3.61% 1.86% -0.10% 7.47% 5.81% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1,093.17 4,094.36 3,074.07 1,989.24 991.18 3,813.21 2,799.81 -46.54%
EPS 6.41 24.79 13.81 6.99 -0.39 28.30 21.60 -55.47%
DPS 0.00 10.00 10.00 10.00 0.00 10.00 10.00 -
NAPS 3.9982 3.9344 3.8246 3.7565 3.7825 3.7867 3.7197 4.92%
Adjusted Per Share Value based on latest NOSH - 157,658
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1,093.17 4,094.36 3,074.07 1,989.24 991.18 3,813.21 2,799.81 -46.54%
EPS 6.41 24.79 13.81 6.99 -0.39 28.30 21.60 -55.47%
DPS 0.00 10.00 10.00 10.00 0.00 10.00 10.00 -
NAPS 3.9982 3.9344 3.8246 3.7565 3.7825 3.7867 3.7197 4.92%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.97 2.62 2.54 2.74 2.34 2.30 3.35 -
P/RPS 0.18 0.06 0.08 0.14 0.24 0.06 0.12 31.00%
P/EPS 30.75 10.57 18.39 39.18 -596.96 8.13 15.51 57.75%
EY 3.25 9.46 5.44 2.55 -0.17 12.30 6.45 -36.65%
DY 0.00 3.82 3.94 3.65 0.00 4.35 2.99 -
P/NAPS 0.49 0.67 0.66 0.73 0.62 0.61 0.90 -33.29%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 19/02/20 29/10/19 30/08/19 31/05/19 25/02/19 08/11/18 -
Price 2.68 2.60 2.50 2.51 2.58 2.72 3.05 -
P/RPS 0.25 0.06 0.08 0.13 0.26 0.07 0.11 72.77%
P/EPS 41.83 10.49 18.10 35.89 -658.18 9.61 14.12 106.13%
EY 2.39 9.53 5.52 2.79 -0.15 10.40 7.08 -51.48%
DY 0.00 3.85 4.00 3.98 0.00 3.68 3.28 -
P/NAPS 0.67 0.66 0.65 0.67 0.68 0.72 0.82 -12.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment