[MSC] QoQ Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 390,838 158,815 701,075 450,387 -17.27%
PBT 11,454 5,541 25,327 17,755 -44.34%
Tax 152 76 -7,444 -4,996 -
NP 11,606 5,617 17,883 12,759 -11.89%
-
NP to SH 11,606 5,617 17,883 12,759 -11.89%
-
Tax Rate -1.33% -1.37% 29.39% 28.14% -
Total Cost 379,232 153,198 683,192 437,628 -17.42%
-
Net Worth 0 0 120,973 0 -
Dividend
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 0 0 120,973 0 -
NOSH 74,877 74,893 75,138 75,052 -0.31%
Ratio Analysis
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.97% 3.54% 2.55% 2.83% -
ROE 0.00% 0.00% 14.78% 0.00% -
Per Share
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 521.97 212.05 933.04 600.09 -17.01%
EPS 15.50 7.50 23.80 17.00 -11.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,019
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 93.06 37.81 166.92 107.24 -17.27%
EPS 2.76 1.34 4.26 3.04 -12.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.288 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment