[MSC] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Stock
[MSC] MALAYSIA SMELTING CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 106.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSC's Result
MSC's Financial Summary
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 155,593 742,951 571,826 390,838 158,815 701,075 450,387 1.08%
PBT 5,021 24,809 19,378 11,454 5,541 25,327 17,755 1.28%
Tax -1,536 920 228 152 76 -7,444 -4,996 1.20%
NP 3,485 25,729 19,606 11,606 5,617 17,883 12,759 1.32%
-
NP to SH 3,485 25,729 19,606 11,606 5,617 17,883 12,759 1.32%
-
Tax Rate 30.59% -3.71% -1.18% -1.33% -1.37% 29.39% 28.14% -
Total Cost 152,108 717,222 552,220 379,232 153,198 683,192 437,628 1.07%
-
Net Worth 137,884 134,698 134,462 0 0 120,973 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 137,884 134,698 134,462 0 0 120,973 0 -100.00%
NOSH 75,760 75,673 75,118 74,877 74,893 75,138 75,052 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.24% 3.46% 3.43% 2.97% 3.54% 2.55% 2.83% -
ROE 2.53% 19.10% 14.58% 0.00% 0.00% 14.78% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 205.37 981.78 761.23 521.97 212.05 933.04 600.09 1.09%
EPS 4.60 34.30 26.10 15.50 7.50 23.80 17.00 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.78 1.79 0.00 0.00 1.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,862
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 37.05 176.89 136.15 93.06 37.81 166.92 107.24 1.08%
EPS 0.83 6.13 4.67 2.76 1.34 4.26 3.04 1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3283 0.3207 0.3201 0.00 0.00 0.288 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 28/02/00 30/11/99 - - - - -
Price 2.75 3.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.34 0.31 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 59.78 8.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.67 11.26 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.70 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment