[MSC] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Stock
[MSC] MALAYSIA SMELTING CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSC's Result
MSC's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 420,144 435,223 571,826 450,387 0.07%
PBT 26,232 16,884 19,378 17,755 -0.40%
Tax -7,719 -5,148 228 -4,996 -0.44%
NP 18,513 11,736 19,606 12,759 -0.38%
-
NP to SH 18,513 11,736 19,606 12,759 -0.38%
-
Tax Rate 29.43% 30.49% -1.18% 28.14% -
Total Cost 401,631 423,487 552,220 437,628 0.08%
-
Net Worth 155,898 141,433 134,462 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 155,898 141,433 134,462 0 -100.00%
NOSH 74,951 75,230 75,118 75,052 0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.41% 2.70% 3.43% 2.83% -
ROE 11.88% 8.30% 14.58% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 560.56 578.52 761.23 600.09 0.07%
EPS 24.70 15.60 26.10 17.00 -0.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.88 1.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,019
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 100.03 103.62 136.15 107.24 0.07%
EPS 4.41 2.79 4.67 3.04 -0.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3712 0.3367 0.3201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.55 2.67 0.00 0.00 -
P/RPS 0.45 0.46 0.00 0.00 -100.00%
P/EPS 10.32 17.12 0.00 0.00 -100.00%
EY 9.69 5.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/01 24/11/00 30/11/99 - -
Price 2.89 2.63 0.00 0.00 -
P/RPS 0.52 0.45 0.00 0.00 -100.00%
P/EPS 11.70 16.86 0.00 0.00 -100.00%
EY 8.55 5.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment