[MTDACPI] QoQ Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 164,220 106,081 50,082 241,954 0 115,731 32.24%
PBT 27,439 18,649 9,660 34,505 0 6,011 236.25%
Tax -7,104 -6,546 -3,498 -3,040 0 0 -
NP 20,335 12,103 6,162 31,465 0 6,011 164.69%
-
NP to SH 20,335 12,103 6,162 31,465 0 6,011 164.69%
-
Tax Rate 25.89% 35.10% 36.21% 8.81% - 0.00% -
Total Cost 143,885 93,978 43,920 210,489 0 109,720 24.17%
-
Net Worth 318,286 309,387 0 297,080 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 318,286 309,387 0 297,080 0 0 -
NOSH 80,375 80,152 79,922 79,860 80,146 80,146 0.22%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.38% 11.41% 12.30% 13.00% 0.00% 5.19% -
ROE 6.39% 3.91% 0.00% 10.59% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 204.32 132.35 62.66 302.97 0.00 144.40 31.94%
EPS 25.30 15.10 7.71 39.40 0.00 7.50 164.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.96 3.86 0.00 3.72 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 70.90 45.80 21.62 104.46 0.00 49.96 32.25%
EPS 8.78 5.23 2.66 13.58 0.00 2.60 164.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3741 1.3357 0.00 1.2826 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 24/02/00 24/02/00 - - - - -
Price 7.00 7.00 0.00 0.00 0.00 0.00 -
P/RPS 3.43 5.29 0.00 0.00 0.00 0.00 -
P/EPS 27.67 46.36 0.00 0.00 0.00 0.00 -
EY 3.61 2.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.81 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment