[MTDACPI] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 96.41%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 58,252 209,118 164,220 106,081 50,082 241,954 0 -100.00%
PBT 9,450 37,948 27,439 18,649 9,660 34,505 0 -100.00%
Tax -2,493 -5,933 -7,104 -6,546 -3,498 -3,040 0 -100.00%
NP 6,957 32,015 20,335 12,103 6,162 31,465 0 -100.00%
-
NP to SH 6,957 32,015 20,335 12,103 6,162 31,465 0 -100.00%
-
Tax Rate 26.38% 15.63% 25.89% 35.10% 36.21% 8.81% - -
Total Cost 51,295 177,103 143,885 93,978 43,920 210,489 0 -100.00%
-
Net Worth 325,854 324,909 318,286 309,387 0 297,080 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 325,854 324,909 318,286 309,387 0 297,080 0 -100.00%
NOSH 81,463 80,823 80,375 80,152 79,922 79,860 80,146 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.94% 15.31% 12.38% 11.41% 12.30% 13.00% 0.00% -
ROE 2.14% 9.85% 6.39% 3.91% 0.00% 10.59% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 71.51 258.74 204.32 132.35 62.66 302.97 0.00 -100.00%
EPS 5.68 39.70 25.30 15.10 7.71 39.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 4.02 3.96 3.86 0.00 3.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,283
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 25.15 90.28 70.90 45.80 21.62 104.46 0.00 -100.00%
EPS 3.00 13.82 8.78 5.23 2.66 13.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4068 1.4027 1.3741 1.3357 0.00 1.2826 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.00 6.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.39 2.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 70.26 16.28 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.42 6.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 26/05/00 24/02/00 24/02/00 - - - -
Price 5.05 6.20 7.00 7.00 0.00 0.00 0.00 -
P/RPS 7.06 2.40 3.43 5.29 0.00 0.00 0.00 -100.00%
P/EPS 59.13 15.65 27.67 46.36 0.00 0.00 0.00 -100.00%
EY 1.69 6.39 3.61 2.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.54 1.77 1.81 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment