[BPURI] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 46.2%
YoY- 111.56%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 86,086 320,251 221,550 134,511 69,851 339,003 265,958 1.15%
PBT 1,415 5,738 4,100 2,502 1,046 -12,867 -10,301 -
Tax -553 -3,353 -2,669 -1,309 -230 12,867 10,301 -
NP 862 2,385 1,431 1,193 816 0 0 -100.00%
-
NP to SH 862 2,385 1,431 1,193 816 -12,030 -8,030 -
-
Tax Rate 39.08% 58.43% 65.10% 52.32% 21.99% - - -
Total Cost 85,224 317,866 220,119 133,318 69,035 339,003 265,958 1.16%
-
Net Worth 3,859 3,005 2,050 1,813 1,436 620 4,618 0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 3,859 3,005 2,050 1,813 1,436 620 4,618 0.18%
NOSH 39,907 40,013 39,972 40,033 40,000 40,000 39,990 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.00% 0.74% 0.65% 0.89% 1.17% 0.00% 0.00% -
ROE 22.34% 79.37% 69.79% 65.78% 56.82% -1,940.32% -173.85% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 215.71 800.36 554.26 336.00 174.63 847.51 665.06 1.14%
EPS 2.16 5.96 3.58 2.98 2.04 -30.08 -20.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0967 0.0751 0.0513 0.0453 0.0359 0.0155 0.1155 0.18%
Adjusted Per Share Value based on latest NOSH - 40,106
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.76 47.46 32.83 19.93 10.35 50.23 39.41 1.15%
EPS 0.13 0.35 0.21 0.18 0.12 -1.78 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0057 0.0045 0.003 0.0027 0.0021 0.0009 0.0068 0.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.82 0.90 1.01 1.28 1.78 0.00 0.00 -
P/RPS 0.38 0.11 0.18 0.38 1.02 0.00 0.00 -100.00%
P/EPS 37.96 15.10 28.21 42.95 87.25 0.00 0.00 -100.00%
EY 2.63 6.62 3.54 2.33 1.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.48 11.98 19.69 28.26 49.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 28/11/00 28/08/00 30/05/00 29/02/00 25/11/99 -
Price 0.83 0.88 1.06 1.23 1.63 1.79 0.00 -
P/RPS 0.38 0.11 0.19 0.37 0.93 0.21 0.00 -100.00%
P/EPS 38.43 14.76 29.61 41.28 79.90 -5.95 0.00 -100.00%
EY 2.60 6.77 3.38 2.42 1.25 -16.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.58 11.72 20.66 27.15 45.40 115.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment