[BPURI] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -36.87%
YoY- -89.59%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 115,436 124,921 114,941 87,039 91,740 0 -100.00%
PBT 2,183 3,301 1,775 1,598 1,731 0 -100.00%
Tax -1,944 -931 -405 -1,360 556 0 -100.00%
NP 239 2,370 1,370 238 2,287 0 -100.00%
-
NP to SH 239 2,370 1,370 238 2,287 0 -100.00%
-
Tax Rate 89.05% 28.20% 22.82% 85.11% -32.12% - -
Total Cost 115,197 122,551 113,571 86,801 89,453 0 -100.00%
-
Net Worth 17,060 14,887 7,037 2,034 4,617 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 1,194 - - - - - -100.00%
Div Payout % 500.00% - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 17,060 14,887 7,037 2,034 4,617 0 -100.00%
NOSH 39,833 39,966 39,941 39,666 39,982 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.21% 1.90% 1.19% 0.27% 2.49% 0.00% -
ROE 1.40% 15.92% 19.47% 11.70% 49.52% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 289.80 312.57 287.77 219.43 229.45 0.00 -100.00%
EPS 0.60 5.93 3.43 0.60 5.72 0.00 -100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4283 0.3725 0.1762 0.0513 0.1155 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,666
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 17.11 18.51 17.03 12.90 13.59 0.00 -100.00%
EPS 0.04 0.35 0.20 0.04 0.34 0.00 -100.00%
DPS 0.18 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0253 0.0221 0.0104 0.003 0.0068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.25 1.42 0.69 1.01 0.00 0.00 -
P/RPS 0.43 0.45 0.24 0.46 0.00 0.00 -100.00%
P/EPS 208.33 23.95 20.12 168.33 0.00 0.00 -100.00%
EY 0.48 4.18 4.97 0.59 0.00 0.00 -100.00%
DY 2.40 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.92 3.81 3.92 19.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 27/11/02 27/11/01 28/11/00 25/11/99 - -
Price 1.02 1.35 1.00 1.06 0.00 0.00 -
P/RPS 0.35 0.43 0.35 0.48 0.00 0.00 -100.00%
P/EPS 170.00 22.77 29.15 176.67 0.00 0.00 -100.00%
EY 0.59 4.39 3.43 0.57 0.00 0.00 -100.00%
DY 2.94 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.38 3.62 5.68 20.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment