[AMVERTON] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 100.18%
YoY- 37.86%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 94,159 59,304 30,949 137,988 99,111 63,472 27,444 127.30%
PBT 9,002 5,048 1,685 21,016 12,639 7,731 2,054 167.56%
Tax -5,014 -2,063 -232 -10,925 -7,598 -4,957 -1,550 118.57%
NP 3,988 2,985 1,453 10,091 5,041 2,774 504 296.58%
-
NP to SH 3,988 2,985 1,453 10,091 5,041 2,774 504 296.58%
-
Tax Rate 55.70% 40.87% 13.77% 51.98% 60.12% 64.12% 75.46% -
Total Cost 90,171 56,319 29,496 127,897 94,070 60,698 26,940 123.59%
-
Net Worth 435,054 434,181 434,083 431,177 426,127 424,258 419,399 2.47%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 435,054 434,181 434,083 431,177 426,127 424,258 419,399 2.47%
NOSH 181,272 180,909 181,624 181,166 181,330 181,307 179,999 0.47%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.24% 5.03% 4.69% 7.31% 5.09% 4.37% 1.84% -
ROE 0.92% 0.69% 0.33% 2.34% 1.18% 0.65% 0.12% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 51.94 32.78 17.04 76.17 54.66 35.01 15.25 126.20%
EPS 2.20 1.65 0.80 5.57 2.78 1.53 0.28 294.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.39 2.38 2.35 2.34 2.33 1.99%
Adjusted Per Share Value based on latest NOSH - 181,039
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 25.79 16.24 8.48 37.80 27.15 17.39 7.52 127.24%
EPS 1.09 0.82 0.40 2.76 1.38 0.76 0.14 292.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1917 1.1893 1.1891 1.1811 1.1673 1.1621 1.1488 2.47%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.43 0.55 0.56 0.45 0.38 0.42 0.39 -
P/RPS 0.83 1.68 3.29 0.59 0.70 1.20 2.56 -52.77%
P/EPS 19.55 33.33 70.00 8.08 13.67 27.45 139.29 -72.96%
EY 5.12 3.00 1.43 12.38 7.32 3.64 0.72 269.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.23 0.19 0.16 0.18 0.17 3.88%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 29/08/02 24/05/02 28/02/02 29/11/01 29/08/01 30/05/01 -
Price 0.42 0.47 0.62 0.50 0.42 0.46 0.41 -
P/RPS 0.81 1.43 3.64 0.66 0.77 1.31 2.69 -55.04%
P/EPS 19.09 28.48 77.50 8.98 15.11 30.07 146.43 -74.25%
EY 5.24 3.51 1.29 11.14 6.62 3.33 0.68 289.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.26 0.21 0.18 0.20 0.18 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment