[ASAS] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 52.84%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 16,093 9,953 58,074 44,107 26,081 0 78,509 1.62%
PBT 2,523 1,879 11,250 8,286 5,001 0 -25,775 -
Tax -533 -343 -742 -690 -31 0 25,775 -
NP 1,990 1,536 10,508 7,596 4,970 0 0 -100.00%
-
NP to SH 1,990 1,536 10,508 7,596 4,970 0 -26,920 -
-
Tax Rate 21.13% 18.25% 6.60% 8.33% 0.62% - - -
Total Cost 14,103 8,417 47,566 36,511 21,111 0 78,509 1.75%
-
Net Worth 314,113 314,688 312,728 311,819 0 0 303,784 -0.03%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 314,113 314,688 312,728 311,819 0 0 303,784 -0.03%
NOSH 191,346 191,999 191,751 191,818 191,891 191,601 191,601 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 12.37% 15.43% 18.09% 17.22% 19.06% 0.00% 0.00% -
ROE 0.63% 0.49% 3.36% 2.44% 0.00% 0.00% -8.86% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.41 5.18 30.29 22.99 13.59 0.00 40.98 1.61%
EPS 1.04 0.80 5.48 3.96 2.59 0.00 -14.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6416 1.639 1.6309 1.6256 0.00 0.00 1.5855 -0.03%
Adjusted Per Share Value based on latest NOSH - 191,678
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.44 5.22 30.45 23.12 13.67 0.00 41.16 1.62%
EPS 1.04 0.81 5.51 3.98 2.61 0.00 -14.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6468 1.6498 1.6395 1.6347 0.00 0.00 1.5926 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.65 2.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.62 41.28 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 158.65 267.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.63 0.37 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 28/02/00 26/11/99 - - - -
Price 1.60 1.80 2.21 0.00 0.00 0.00 0.00 -
P/RPS 19.02 34.72 7.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 153.85 225.00 40.33 0.00 0.00 0.00 0.00 -100.00%
EY 0.65 0.44 2.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.10 1.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment