[P&O] QoQ Cumulative Quarter Result on 30-Jun-2001 [#3]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -46.5%
YoY- -500.1%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 117,006 58,362 228,743 168,036 109,050 58,426 193,831 -28.59%
PBT 10,867 3,540 -12,192 -37,951 -26,402 -15,640 19,482 -32.26%
Tax -5,422 -2,177 12,192 37,951 26,402 15,640 -10,085 -33.90%
NP 5,445 1,363 0 0 0 0 9,397 -30.51%
-
NP to SH 5,445 1,363 -12,795 -30,540 -20,847 -11,921 9,397 -30.51%
-
Tax Rate 49.89% 61.50% - - - - 51.77% -
Total Cost 111,561 56,999 228,743 168,036 109,050 58,426 184,434 -28.49%
-
Net Worth 247,950 244,743 243,005 227,140 237,032 247,940 259,980 -3.11%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 7,438 3,719 3,719 - 29,768 -
Div Payout % - - 0.00% 0.00% 0.00% - 316.79% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 247,950 244,743 243,005 227,140 237,032 247,940 259,980 -3.11%
NOSH 99,180 99,489 99,186 99,188 99,176 99,176 99,229 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.65% 2.34% 0.00% 0.00% 0.00% 0.00% 4.85% -
ROE 2.20% 0.56% -5.27% -13.45% -8.79% -4.81% 3.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 117.97 58.66 230.62 169.41 109.95 58.91 195.34 -28.57%
EPS 5.49 1.37 -12.90 -30.79 -21.02 -12.02 9.47 -30.49%
DPS 0.00 0.00 7.50 3.75 3.75 0.00 30.00 -
NAPS 2.50 2.46 2.45 2.29 2.39 2.50 2.62 -3.08%
Adjusted Per Share Value based on latest NOSH - 99,211
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 39.51 19.71 77.24 56.74 36.82 19.73 65.45 -28.59%
EPS 1.84 0.46 -4.32 -10.31 -7.04 -4.03 3.17 -30.43%
DPS 0.00 0.00 2.51 1.26 1.26 0.00 10.05 -
NAPS 0.8373 0.8264 0.8206 0.767 0.8004 0.8372 0.8779 -3.11%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.25 1.11 1.00 1.12 1.32 1.26 1.54 -
P/RPS 1.06 1.89 0.43 0.66 1.20 2.14 0.79 21.67%
P/EPS 22.77 81.02 -7.75 -3.64 -6.28 -10.48 16.26 25.19%
EY 4.39 1.23 -12.90 -27.49 -15.92 -9.54 6.15 -20.14%
DY 0.00 0.00 7.50 3.35 2.84 0.00 19.48 -
P/NAPS 0.50 0.45 0.41 0.49 0.55 0.50 0.59 -10.45%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 30/11/01 29/08/01 30/05/01 28/02/01 24/11/00 -
Price 1.21 1.21 1.08 1.19 1.21 1.44 1.51 -
P/RPS 1.03 2.06 0.47 0.70 1.10 2.44 0.77 21.42%
P/EPS 22.04 88.32 -8.37 -3.86 -5.76 -11.98 15.95 24.08%
EY 4.54 1.13 -11.94 -25.87 -17.37 -8.35 6.27 -19.38%
DY 0.00 0.00 6.94 3.15 3.10 0.00 19.87 -
P/NAPS 0.48 0.49 0.44 0.52 0.51 0.58 0.58 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment