[P&O] QoQ Cumulative Quarter Result on 31-Mar-2001 [#2]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -74.88%
YoY- -239.41%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 58,362 228,743 168,036 109,050 58,426 193,831 107,894 -33.53%
PBT 3,540 -12,192 -37,951 -26,402 -15,640 19,482 15,364 -62.31%
Tax -2,177 12,192 37,951 26,402 15,640 -10,085 -7,731 -56.93%
NP 1,363 0 0 0 0 9,397 7,633 -68.19%
-
NP to SH 1,363 -12,795 -30,540 -20,847 -11,921 9,397 7,633 -68.19%
-
Tax Rate 61.50% - - - - 51.77% 50.32% -
Total Cost 56,999 228,743 168,036 109,050 58,426 184,434 100,261 -31.30%
-
Net Worth 244,743 243,005 227,140 237,032 247,940 259,980 268,991 -6.08%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 7,438 3,719 3,719 - 29,768 - -
Div Payout % - 0.00% 0.00% 0.00% - 316.79% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 244,743 243,005 227,140 237,032 247,940 259,980 268,991 -6.08%
NOSH 99,489 99,186 99,188 99,176 99,176 99,229 99,258 0.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.34% 0.00% 0.00% 0.00% 0.00% 4.85% 7.07% -
ROE 0.56% -5.27% -13.45% -8.79% -4.81% 3.61% 2.84% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 58.66 230.62 169.41 109.95 58.91 195.34 108.70 -33.64%
EPS 1.37 -12.90 -30.79 -21.02 -12.02 9.47 7.69 -68.23%
DPS 0.00 7.50 3.75 3.75 0.00 30.00 0.00 -
NAPS 2.46 2.45 2.29 2.39 2.50 2.62 2.71 -6.23%
Adjusted Per Share Value based on latest NOSH - 99,177
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.71 77.24 56.74 36.82 19.73 65.45 36.43 -33.52%
EPS 0.46 -4.32 -10.31 -7.04 -4.03 3.17 2.58 -68.22%
DPS 0.00 2.51 1.26 1.26 0.00 10.05 0.00 -
NAPS 0.8264 0.8206 0.767 0.8004 0.8372 0.8779 0.9083 -6.08%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.11 1.00 1.12 1.32 1.26 1.54 1.90 -
P/RPS 1.89 0.43 0.66 1.20 2.14 0.79 1.75 5.24%
P/EPS 81.02 -7.75 -3.64 -6.28 -10.48 16.26 24.71 120.22%
EY 1.23 -12.90 -27.49 -15.92 -9.54 6.15 4.05 -54.71%
DY 0.00 7.50 3.35 2.84 0.00 19.48 0.00 -
P/NAPS 0.45 0.41 0.49 0.55 0.50 0.59 0.70 -25.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 -
Price 1.21 1.08 1.19 1.21 1.44 1.51 1.93 -
P/RPS 2.06 0.47 0.70 1.10 2.44 0.77 1.78 10.20%
P/EPS 88.32 -8.37 -3.86 -5.76 -11.98 15.95 25.10 130.81%
EY 1.13 -11.94 -25.87 -17.37 -8.35 6.27 3.98 -56.70%
DY 0.00 6.94 3.15 3.10 0.00 19.87 0.00 -
P/NAPS 0.49 0.44 0.52 0.51 0.58 0.58 0.71 -21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment