[SHL] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 39.22%
YoY- -38.9%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 47,577 171,595 133,847 85,114 45,296 208,523 165,319 -56.50%
PBT 6,301 15,538 13,100 9,460 7,251 32,991 27,231 -62.41%
Tax -3,773 -5,553 -5,248 -3,642 -3,072 -10,872 -9,615 -46.49%
NP 2,528 9,985 7,852 5,818 4,179 22,119 17,616 -72.68%
-
NP to SH 2,528 9,985 7,852 5,818 4,179 22,119 17,616 -72.68%
-
Tax Rate 59.88% 35.74% 40.06% 38.50% 42.37% 32.95% 35.31% -
Total Cost 45,049 161,610 125,995 79,296 41,117 186,404 147,703 -54.78%
-
Net Worth 366,845 360,517 361,530 369,038 368,956 365,380 374,928 -1.44%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 11,325 11,297 - - 11,300 - -
Div Payout % - 113.42% 143.88% - - 51.09% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 366,845 360,517 361,530 369,038 368,956 365,380 374,928 -1.44%
NOSH 190,075 188,752 188,297 188,284 188,243 188,340 188,406 0.59%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.31% 5.82% 5.87% 6.84% 9.23% 10.61% 10.66% -
ROE 0.69% 2.77% 2.17% 1.58% 1.13% 6.05% 4.70% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.03 90.91 71.08 45.20 24.06 110.72 87.75 -56.76%
EPS 1.33 5.29 4.17 3.09 2.22 11.76 9.35 -72.84%
DPS 0.00 6.00 6.00 0.00 0.00 6.00 0.00 -
NAPS 1.93 1.91 1.92 1.96 1.96 1.94 1.99 -2.02%
Adjusted Per Share Value based on latest NOSH - 188,390
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.65 70.87 55.28 35.15 18.71 86.12 68.28 -56.51%
EPS 1.04 4.12 3.24 2.40 1.73 9.14 7.28 -72.76%
DPS 0.00 4.68 4.67 0.00 0.00 4.67 0.00 -
NAPS 1.5151 1.489 1.4932 1.5242 1.5238 1.5091 1.5485 -1.44%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.52 1.21 1.20 1.15 1.27 1.05 1.51 -
P/RPS 6.07 1.33 1.69 2.54 5.28 0.95 1.72 132.33%
P/EPS 114.29 22.87 28.78 37.22 57.21 8.94 16.15 269.92%
EY 0.88 4.37 3.48 2.69 1.75 11.18 6.19 -72.85%
DY 0.00 4.96 5.00 0.00 0.00 5.71 0.00 -
P/NAPS 0.79 0.63 0.63 0.59 0.65 0.54 0.76 2.62%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/05/02 26/02/02 29/11/01 24/08/01 23/05/01 27/02/01 -
Price 1.31 1.58 1.20 1.16 1.31 1.15 1.25 -
P/RPS 5.23 1.74 1.69 2.57 5.44 1.04 1.42 139.06%
P/EPS 98.50 29.87 28.78 37.54 59.01 9.79 13.37 280.00%
EY 1.02 3.35 3.48 2.66 1.69 10.21 7.48 -73.60%
DY 0.00 3.80 5.00 0.00 0.00 5.22 0.00 -
P/NAPS 0.68 0.83 0.63 0.59 0.67 0.59 0.63 5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment