[SHL] YoY Quarter Result on 30-Sep-2001 [#2]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -60.78%
YoY- -71.02%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 68,982 31,958 85,405 39,818 56,277 82,198 0 -100.00%
PBT 17,379 842 4,702 2,209 9,273 12,482 0 -100.00%
Tax -5,106 -777 -2,304 -570 -3,618 -5,292 0 -100.00%
NP 12,273 65 2,398 1,639 5,655 7,190 0 -100.00%
-
NP to SH 12,273 65 2,398 1,639 5,655 7,190 0 -100.00%
-
Tax Rate 29.38% 92.28% 49.00% 25.80% 39.02% 42.40% - -
Total Cost 56,709 31,893 83,007 38,179 50,622 75,008 0 -100.00%
-
Net Worth 399,417 335,833 367,312 369,245 367,575 289,443 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 399,417 335,833 367,312 369,245 367,575 289,443 0 -100.00%
NOSH 242,070 216,666 190,317 188,390 188,500 184,358 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 17.79% 0.20% 2.81% 4.12% 10.05% 8.75% 0.00% -
ROE 3.07% 0.02% 0.65% 0.44% 1.54% 2.48% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.50 14.75 44.88 21.14 29.86 44.59 0.00 -100.00%
EPS 5.07 0.03 1.26 0.87 3.00 3.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.55 1.93 1.96 1.95 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,390
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.50 13.21 35.29 16.45 23.25 33.96 0.00 -100.00%
EPS 5.07 0.03 0.99 0.68 2.34 2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6504 1.3877 1.5177 1.5257 1.5188 1.196 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.73 0.99 1.20 1.15 1.61 0.00 0.00 -
P/RPS 6.07 6.71 2.67 5.44 5.39 0.00 0.00 -100.00%
P/EPS 34.12 3,300.00 95.24 132.18 53.67 0.00 0.00 -100.00%
EY 2.93 0.03 1.05 0.76 1.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.64 0.62 0.59 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/04 21/11/03 28/11/02 29/11/01 29/11/00 25/11/99 - -
Price 1.68 1.30 1.18 1.16 1.41 0.00 0.00 -
P/RPS 5.90 8.81 2.63 5.49 4.72 0.00 0.00 -100.00%
P/EPS 33.14 4,333.33 93.65 133.33 47.00 0.00 0.00 -100.00%
EY 3.02 0.02 1.07 0.75 2.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.84 0.61 0.59 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment