[ENCORP] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 6.48%
YoY- -198.98%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 100,743 71,193 44,129 146,704 90,584 62,512 27,409 137.97%
PBT 801 1,968 9,179 1,884 -8,725 -3,789 1,470 -33.26%
Tax -7,237 -5,425 -4,938 -10,051 -3,131 -46 -3,602 59.15%
NP -6,436 -3,457 4,241 -8,167 -11,856 -3,835 -2,132 108.73%
-
NP to SH -8,187 -4,119 3,073 -10,892 -11,647 -3,696 -1,632 192.75%
-
Tax Rate 903.50% 275.66% 53.80% 533.49% - - 245.03% -
Total Cost 107,179 74,650 39,888 154,871 102,440 66,347 29,541 135.92%
-
Net Worth 344,765 347,928 354,254 354,254 353,784 357,168 354,266 -1.79%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 344,765 347,928 354,254 354,254 353,784 357,168 354,266 -1.79%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -6.39% -4.86% 9.61% -5.57% -13.09% -6.13% -7.78% -
ROE -2.37% -1.18% 0.87% -3.07% -3.29% -1.03% -0.46% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 31.85 22.51 13.95 46.38 28.68 19.95 8.82 135.19%
EPS -2.59 -1.30 0.97 -3.44 -3.69 -1.18 -0.53 187.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.12 1.12 1.12 1.14 1.14 -2.94%
Adjusted Per Share Value based on latest NOSH - 316,684
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 31.82 22.49 13.94 46.34 28.62 19.75 8.66 137.92%
EPS -2.59 -1.30 0.97 -3.44 -3.68 -1.17 -0.52 191.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0891 1.0991 1.1191 1.1191 1.1176 1.1283 1.1191 -1.79%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.21 0.235 0.275 0.33 0.635 0.265 0.30 -
P/RPS 0.66 1.04 1.97 0.71 2.21 1.33 3.40 -66.44%
P/EPS -8.11 -18.05 28.31 -9.58 -17.22 -22.46 -57.13 -72.75%
EY -12.33 -5.54 3.53 -10.44 -5.81 -4.45 -1.75 267.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.25 0.29 0.57 0.23 0.26 -18.85%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 30/05/22 28/02/22 30/11/21 27/08/21 28/05/21 -
Price 0.22 0.25 0.235 0.28 0.34 0.295 0.295 -
P/RPS 0.69 1.11 1.68 0.60 1.19 1.48 3.34 -65.02%
P/EPS -8.50 -19.20 24.19 -8.13 -9.22 -25.01 -56.17 -71.57%
EY -11.77 -5.21 4.13 -12.30 -10.84 -4.00 -1.78 251.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.21 0.25 0.30 0.26 0.26 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment