[STAR] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 106.62%
YoY- -10.88%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 112,662 468,857 348,554 228,073 108,695 444,798 321,533 -50.33%
PBT 18,929 86,328 65,152 43,480 21,268 121,451 87,383 -63.96%
Tax -3,902 -18,056 -17,298 -11,679 -5,877 -45,565 -32,901 -75.89%
NP 15,027 68,272 47,854 31,801 15,391 75,886 54,482 -57.66%
-
NP to SH 15,027 68,272 47,854 31,801 15,391 75,886 54,482 -57.66%
-
Tax Rate 20.61% 20.92% 26.55% 26.86% 27.63% 37.52% 37.65% -
Total Cost 97,635 400,585 300,700 196,272 93,304 368,912 267,051 -48.90%
-
Net Worth 599,254 580,069 558,878 564,676 549,461 532,826 526,755 8.98%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 45,555 - 11,384 - 26,565 - -
Div Payout % - 66.73% - 35.80% - 35.01% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 599,254 580,069 558,878 564,676 549,461 532,826 526,755 8.98%
NOSH 304,190 303,701 151,869 151,794 151,785 151,802 151,802 59.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.34% 14.56% 13.73% 13.94% 14.16% 17.06% 16.94% -
ROE 2.51% 11.77% 8.56% 5.63% 2.80% 14.24% 10.34% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.04 154.38 229.51 150.25 71.61 293.01 211.81 -68.76%
EPS 4.94 22.48 31.51 20.95 10.14 49.99 35.89 -73.37%
DPS 0.00 15.00 0.00 7.50 0.00 17.50 0.00 -
NAPS 1.97 1.91 3.68 3.72 3.62 3.51 3.47 -31.46%
Adjusted Per Share Value based on latest NOSH - 151,803
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.25 63.48 47.19 30.88 14.72 60.22 43.53 -50.33%
EPS 2.03 9.24 6.48 4.31 2.08 10.27 7.38 -57.73%
DPS 0.00 6.17 0.00 1.54 0.00 3.60 0.00 -
NAPS 0.8114 0.7854 0.7567 0.7646 0.744 0.7214 0.7132 8.98%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 6.85 4.94 9.00 8.60 9.40 10.70 11.00 -
P/RPS 18.50 3.20 3.92 5.72 13.13 3.65 5.19 133.52%
P/EPS 138.66 21.98 28.56 41.05 92.70 21.40 30.65 173.78%
EY 0.72 4.55 3.50 2.44 1.08 4.67 3.26 -63.49%
DY 0.00 3.04 0.00 0.87 0.00 1.64 0.00 -
P/NAPS 3.48 2.59 2.45 2.31 2.60 3.05 3.17 6.42%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 06/05/02 25/02/02 05/11/01 27/07/01 03/05/01 07/03/01 23/10/00 -
Price 6.80 5.45 4.38 8.40 8.75 8.75 12.50 -
P/RPS 18.36 3.53 1.91 5.59 12.22 2.99 5.90 113.29%
P/EPS 137.65 24.24 13.90 40.10 86.29 17.50 34.83 150.17%
EY 0.73 4.12 7.19 2.49 1.16 5.71 2.87 -59.88%
DY 0.00 2.75 0.00 0.89 0.00 2.00 0.00 -
P/NAPS 3.45 2.85 1.19 2.26 2.42 2.49 3.60 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment