[STAR] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 6.62%
YoY- -22.39%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 175,997 142,730 135,781 119,378 111,891 78,136 -0.85%
PBT 43,284 28,008 28,562 22,212 33,495 23,490 -0.64%
Tax -6,266 -5,512 -6,047 -5,802 -12,352 0 -100.00%
NP 37,018 22,496 22,515 16,410 21,143 23,490 -0.47%
-
NP to SH 37,018 22,496 22,515 16,410 21,143 23,490 -0.47%
-
Tax Rate 14.48% 19.68% 21.17% 26.12% 36.88% 0.00% -
Total Cost 138,979 120,234 113,266 102,968 90,748 54,646 -0.97%
-
Net Worth 755,664 661,463 585,756 564,710 508,464 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 47,826 31,201 22,881 11,385 11,383 11,388 -1.49%
Div Payout % 129.20% 138.70% 101.63% 69.38% 53.84% 48.48% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 755,664 661,463 585,756 564,710 508,464 0 -100.00%
NOSH 318,845 312,011 305,081 151,803 151,780 151,842 -0.77%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 21.03% 15.76% 16.58% 13.75% 18.90% 30.06% -
ROE 4.90% 3.40% 3.84% 2.91% 4.16% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 55.20 45.75 44.51 78.64 73.72 51.46 -0.07%
EPS 11.61 7.21 7.38 10.81 13.93 15.47 0.30%
DPS 15.00 10.00 7.50 7.50 7.50 7.50 -0.72%
NAPS 2.37 2.12 1.92 3.72 3.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,803
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.83 19.33 18.38 16.16 15.15 10.58 -0.85%
EPS 5.01 3.05 3.05 2.22 2.86 3.18 -0.47%
DPS 6.48 4.22 3.10 1.54 1.54 1.54 -1.50%
NAPS 1.0232 0.8956 0.7931 0.7646 0.6885 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 6.50 6.20 6.15 8.60 12.90 0.00 -
P/RPS 11.78 13.55 13.82 10.94 17.50 0.00 -100.00%
P/EPS 55.99 85.99 83.33 79.56 92.61 0.00 -100.00%
EY 1.79 1.16 1.20 1.26 1.08 0.00 -100.00%
DY 2.31 1.61 1.22 0.87 0.58 0.00 -100.00%
P/NAPS 2.74 2.92 3.20 2.31 3.85 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/07/04 04/08/03 05/08/02 27/07/01 01/08/00 - -
Price 6.40 6.30 6.25 8.40 13.60 0.00 -
P/RPS 11.59 13.77 14.04 10.68 18.45 0.00 -100.00%
P/EPS 55.12 87.38 84.69 77.71 97.63 0.00 -100.00%
EY 1.81 1.14 1.18 1.29 1.02 0.00 -100.00%
DY 2.34 1.59 1.20 0.89 0.55 0.00 -100.00%
P/NAPS 2.70 2.97 3.26 2.26 4.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment