[MKH] QoQ Cumulative Quarter Result on 30-Jun-2001 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 59.22%
YoY- -57.19%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 111,013 53,283 114,341 71,172 44,852 16,087 105,312 3.58%
PBT 26,446 14,985 17,141 10,113 6,075 1,438 25,451 2.59%
Tax -8,864 -4,568 -7,322 -4,265 -2,402 -702 -8,820 0.33%
NP 17,582 10,417 9,819 5,848 3,673 736 16,631 3.78%
-
NP to SH 17,582 10,417 9,819 5,848 3,673 736 16,631 3.78%
-
Tax Rate 33.52% 30.48% 42.72% 42.17% 39.54% 48.82% 34.65% -
Total Cost 93,431 42,866 104,522 65,324 41,179 15,351 88,681 3.54%
-
Net Worth 293,508 285,826 275,387 274,362 271,441 271,459 267,843 6.29%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 3,323 - - - 2,849 -
Div Payout % - - 33.85% - - - 17.13% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 293,508 285,826 275,387 274,362 271,441 271,459 267,843 6.29%
NOSH 94,986 94,958 94,961 94,935 94,909 95,584 94,980 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 15.84% 19.55% 8.59% 8.22% 8.19% 4.58% 15.79% -
ROE 5.99% 3.64% 3.57% 2.13% 1.35% 0.27% 6.21% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 116.87 56.11 120.41 74.97 47.26 16.83 110.88 3.57%
EPS 18.51 10.97 10.34 6.16 3.87 0.77 17.51 3.77%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.00 -
NAPS 3.09 3.01 2.90 2.89 2.86 2.84 2.82 6.29%
Adjusted Per Share Value based on latest NOSH - 94,978
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.93 9.08 19.49 12.13 7.65 2.74 17.95 3.61%
EPS 3.00 1.78 1.67 1.00 0.63 0.13 2.84 3.72%
DPS 0.00 0.00 0.57 0.00 0.00 0.00 0.49 -
NAPS 0.5004 0.4873 0.4695 0.4678 0.4628 0.4628 0.4566 6.30%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.40 1.26 1.00 1.07 1.03 1.28 1.65 -
P/RPS 1.20 2.25 0.83 1.43 2.18 7.61 1.49 -13.44%
P/EPS 7.56 11.49 9.67 17.37 26.61 166.23 9.42 -13.65%
EY 13.22 8.71 10.34 5.76 3.76 0.60 10.61 15.80%
DY 0.00 0.00 3.50 0.00 0.00 0.00 1.82 -
P/NAPS 0.45 0.42 0.34 0.37 0.36 0.45 0.59 -16.53%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 27/08/01 25/05/01 26/02/01 27/11/00 -
Price 1.59 1.40 1.28 1.20 0.95 1.27 1.45 -
P/RPS 1.36 2.50 1.06 1.60 2.01 7.55 1.31 2.53%
P/EPS 8.59 12.76 12.38 19.48 24.55 164.94 8.28 2.48%
EY 11.64 7.84 8.08 5.13 4.07 0.61 12.08 -2.44%
DY 0.00 0.00 2.73 0.00 0.00 0.00 2.07 -
P/NAPS 0.51 0.47 0.44 0.42 0.33 0.45 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment