[MKH] QoQ TTM Result on 30-Jun-2001 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -14.49%
YoY- -53.71%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 180,502 151,537 114,341 100,161 98,178 96,989 105,312 43.26%
PBT 37,556 30,732 17,185 16,124 17,636 20,387 25,451 29.64%
Tax -13,847 -11,250 -7,384 -7,304 -7,321 -7,766 -8,820 35.11%
NP 23,709 19,482 9,801 8,820 10,315 12,621 16,631 26.69%
-
NP to SH 23,709 19,482 9,801 8,820 10,315 12,621 16,631 26.69%
-
Tax Rate 36.87% 36.61% 42.97% 45.30% 41.51% 38.09% 34.65% -
Total Cost 156,793 132,055 104,540 91,341 87,863 84,368 88,681 46.26%
-
Net Worth 285,039 284,876 275,500 274,486 271,838 271,459 267,764 4.26%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,325 3,325 3,325 2,848 2,848 2,848 2,848 10.88%
Div Payout % 14.02% 17.07% 33.93% 32.30% 27.62% 22.57% 17.13% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 285,039 284,876 275,500 274,486 271,838 271,459 267,764 4.26%
NOSH 95,013 94,958 95,000 94,978 95,048 95,584 94,952 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.14% 12.86% 8.57% 8.81% 10.51% 13.01% 15.79% -
ROE 8.32% 6.84% 3.56% 3.21% 3.79% 4.65% 6.21% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 189.98 159.58 120.36 105.46 103.29 101.47 110.91 43.20%
EPS 24.95 20.52 10.32 9.29 10.85 13.20 17.52 26.60%
DPS 3.50 3.50 3.50 3.00 3.00 3.00 3.00 10.83%
NAPS 3.00 3.00 2.90 2.89 2.86 2.84 2.82 4.21%
Adjusted Per Share Value based on latest NOSH - 94,978
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 30.77 25.84 19.49 17.08 16.74 16.54 17.95 43.27%
EPS 4.04 3.32 1.67 1.50 1.76 2.15 2.84 26.51%
DPS 0.57 0.57 0.57 0.49 0.49 0.49 0.49 10.61%
NAPS 0.486 0.4857 0.4697 0.468 0.4635 0.4628 0.4565 4.26%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.40 1.26 1.00 1.07 1.03 1.28 1.65 -
P/RPS 0.74 0.79 0.83 1.01 1.00 1.26 1.49 -37.31%
P/EPS 5.61 6.14 9.69 11.52 9.49 9.69 9.42 -29.23%
EY 17.82 16.28 10.32 8.68 10.54 10.32 10.62 41.25%
DY 2.50 2.78 3.50 2.80 2.91 2.34 1.82 23.59%
P/NAPS 0.47 0.42 0.34 0.37 0.36 0.45 0.59 -14.07%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 27/08/01 25/05/01 26/02/01 27/11/00 -
Price 1.59 1.40 1.28 1.20 0.95 1.27 1.45 -
P/RPS 0.84 0.88 1.06 1.14 0.92 1.25 1.31 -25.66%
P/EPS 6.37 6.82 12.41 12.92 8.75 9.62 8.28 -16.05%
EY 15.69 14.65 8.06 7.74 11.42 10.40 12.08 19.06%
DY 2.20 2.50 2.73 2.50 3.16 2.36 2.07 4.14%
P/NAPS 0.53 0.47 0.44 0.42 0.33 0.45 0.51 2.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment