[MKH] QoQ Cumulative Quarter Result on 30-Sep-2001 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 67.9%
YoY- -40.96%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 149,765 111,013 53,283 114,341 71,172 44,852 16,087 344.35%
PBT 34,225 26,446 14,985 17,141 10,113 6,075 1,438 732.23%
Tax -10,477 -8,864 -4,568 -7,322 -4,265 -2,402 -702 509.18%
NP 23,748 17,582 10,417 9,819 5,848 3,673 736 919.99%
-
NP to SH 23,748 17,582 10,417 9,819 5,848 3,673 736 919.99%
-
Tax Rate 30.61% 33.52% 30.48% 42.72% 42.17% 39.54% 48.82% -
Total Cost 126,017 93,431 42,866 104,522 65,324 41,179 15,351 308.51%
-
Net Worth 299,224 293,508 285,826 275,387 274,362 271,441 271,459 6.72%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 3,323 - - - -
Div Payout % - - - 33.85% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 299,224 293,508 285,826 275,387 274,362 271,441 271,459 6.72%
NOSH 94,992 94,986 94,958 94,961 94,935 94,909 95,584 -0.41%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 15.86% 15.84% 19.55% 8.59% 8.22% 8.19% 4.58% -
ROE 7.94% 5.99% 3.64% 3.57% 2.13% 1.35% 0.27% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 157.66 116.87 56.11 120.41 74.97 47.26 16.83 346.20%
EPS 25.00 18.51 10.97 10.34 6.16 3.87 0.77 924.23%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 3.15 3.09 3.01 2.90 2.89 2.86 2.84 7.17%
Adjusted Per Share Value based on latest NOSH - 95,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.90 19.20 9.22 19.78 12.31 7.76 2.78 344.57%
EPS 4.11 3.04 1.80 1.70 1.01 0.64 0.13 906.18%
DPS 0.00 0.00 0.00 0.57 0.00 0.00 0.00 -
NAPS 0.5175 0.5077 0.4944 0.4763 0.4745 0.4695 0.4695 6.72%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.73 1.40 1.26 1.00 1.07 1.03 1.28 -
P/RPS 1.10 1.20 2.25 0.83 1.43 2.18 7.61 -72.55%
P/EPS 6.92 7.56 11.49 9.67 17.37 26.61 166.23 -88.05%
EY 14.45 13.22 8.71 10.34 5.76 3.76 0.60 738.83%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.42 0.34 0.37 0.36 0.45 14.35%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 27/02/02 28/11/01 27/08/01 25/05/01 26/02/01 -
Price 1.79 1.59 1.40 1.28 1.20 0.95 1.27 -
P/RPS 1.14 1.36 2.50 1.06 1.60 2.01 7.55 -71.74%
P/EPS 7.16 8.59 12.76 12.38 19.48 24.55 164.94 -87.71%
EY 13.97 11.64 7.84 8.08 5.13 4.07 0.61 711.08%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.47 0.44 0.42 0.33 0.45 17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment