[MKH] QoQ Quarter Result on 30-Jun-2001 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -25.94%
YoY- -40.74%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 57,730 53,283 43,169 26,320 28,765 16,087 28,989 58.35%
PBT 11,461 14,985 7,028 4,038 4,637 1,438 6,011 53.82%
Tax -4,297 -4,568 -3,057 -1,863 -1,700 -702 -3,039 26.00%
NP 7,164 10,417 3,971 2,175 2,937 736 2,972 79.87%
-
NP to SH 7,164 10,417 3,971 2,175 2,937 736 2,972 79.87%
-
Tax Rate 37.49% 30.48% 43.50% 46.14% 36.66% 48.82% 50.56% -
Total Cost 50,566 42,866 39,198 24,145 25,828 15,351 26,017 55.80%
-
Net Worth 293,590 285,826 275,500 274,486 271,838 271,459 267,764 6.33%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 3,325 - - - 2,848 -
Div Payout % - - 83.73% - - - 95.85% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 293,590 285,826 275,500 274,486 271,838 271,459 267,764 6.33%
NOSH 95,013 94,958 95,000 94,978 95,048 95,584 94,952 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.41% 19.55% 9.20% 8.26% 10.21% 4.58% 10.25% -
ROE 2.44% 3.64% 1.44% 0.79% 1.08% 0.27% 1.11% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 60.76 56.11 45.44 27.71 30.26 16.83 30.53 58.28%
EPS 7.54 10.97 4.18 2.29 3.09 0.77 3.13 79.79%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.00 -
NAPS 3.09 3.01 2.90 2.89 2.86 2.84 2.82 6.29%
Adjusted Per Share Value based on latest NOSH - 94,978
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.98 9.22 7.47 4.55 4.98 2.78 5.01 58.38%
EPS 1.24 1.80 0.69 0.38 0.51 0.13 0.51 80.91%
DPS 0.00 0.00 0.58 0.00 0.00 0.00 0.49 -
NAPS 0.5078 0.4944 0.4765 0.4748 0.4702 0.4695 0.4631 6.34%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.40 1.26 1.00 1.07 1.03 1.28 1.65 -
P/RPS 2.30 2.25 2.20 3.86 3.40 7.61 5.40 -43.41%
P/EPS 18.57 11.49 23.92 46.72 33.33 166.23 52.72 -50.15%
EY 5.39 8.71 4.18 2.14 3.00 0.60 1.90 100.52%
DY 0.00 0.00 3.50 0.00 0.00 0.00 1.82 -
P/NAPS 0.45 0.42 0.34 0.37 0.36 0.45 0.59 -16.53%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 27/08/01 25/05/01 26/02/01 27/11/00 -
Price 1.59 1.40 1.28 1.20 0.95 1.27 1.45 -
P/RPS 2.62 2.50 2.82 4.33 3.14 7.55 4.75 -32.76%
P/EPS 21.09 12.76 30.62 52.40 30.74 164.94 46.33 -40.85%
EY 4.74 7.84 3.27 1.91 3.25 0.61 2.16 68.94%
DY 0.00 0.00 2.73 0.00 0.00 0.00 2.07 -
P/NAPS 0.51 0.47 0.44 0.42 0.33 0.45 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment