[MKH] QoQ Cumulative Quarter Result on 31-Mar-2008 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 66.31%
YoY- -46.6%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 95,585 345,954 227,894 149,773 73,767 307,791 204,779 -39.68%
PBT 15,068 70,996 39,274 22,857 13,671 78,391 51,018 -55.48%
Tax -3,601 -19,559 -8,218 -5,423 -3,178 -17,571 -12,086 -55.22%
NP 11,467 51,437 31,056 17,434 10,493 60,820 38,932 -55.56%
-
NP to SH 11,481 51,587 31,124 17,451 10,493 60,820 38,838 -55.45%
-
Tax Rate 23.90% 27.55% 20.92% 23.73% 23.25% 22.41% 23.69% -
Total Cost 84,118 294,517 196,838 132,339 63,274 246,971 165,847 -36.26%
-
Net Worth 625,611 612,220 594,452 574,223 556,546 529,722 530,981 11.49%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 11,337 - - - 9,773 - -
Div Payout % - 21.98% - - - 16.07% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 625,611 612,220 594,452 574,223 556,546 529,722 530,981 11.49%
NOSH 229,161 226,748 226,027 224,305 219,979 195,469 195,213 11.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 12.00% 14.87% 13.63% 11.64% 14.22% 19.76% 19.01% -
ROE 1.84% 8.43% 5.24% 3.04% 1.89% 11.48% 7.31% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 41.71 152.57 100.83 66.77 33.53 157.46 104.90 -45.77%
EPS 5.01 22.75 13.77 7.78 4.77 31.12 19.90 -59.96%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.73 2.70 2.63 2.56 2.53 2.71 2.72 0.24%
Adjusted Per Share Value based on latest NOSH - 224,451
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.53 59.84 39.42 25.90 12.76 53.24 35.42 -39.69%
EPS 1.99 8.92 5.38 3.02 1.81 10.52 6.72 -55.40%
DPS 0.00 1.96 0.00 0.00 0.00 1.69 0.00 -
NAPS 1.0821 1.0589 1.0282 0.9932 0.9626 0.9162 0.9184 11.49%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.67 0.88 0.94 1.13 1.19 1.30 1.41 -
P/RPS 1.61 0.58 0.93 1.69 3.55 0.83 1.34 12.95%
P/EPS 13.37 3.87 6.83 14.52 24.95 4.18 7.09 52.34%
EY 7.48 25.85 14.65 6.88 4.01 23.93 14.11 -34.37%
DY 0.00 5.68 0.00 0.00 0.00 3.85 0.00 -
P/NAPS 0.25 0.33 0.36 0.44 0.47 0.48 0.52 -38.49%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 28/08/08 29/05/08 27/02/08 30/11/07 29/08/07 -
Price 0.70 0.69 0.91 1.12 1.14 1.16 1.35 -
P/RPS 1.68 0.45 0.90 1.68 3.40 0.74 1.29 19.16%
P/EPS 13.97 3.03 6.61 14.40 23.90 3.73 6.79 61.41%
EY 7.16 32.97 15.13 6.95 4.18 26.82 14.74 -38.07%
DY 0.00 7.25 0.00 0.00 0.00 4.31 0.00 -
P/NAPS 0.26 0.26 0.35 0.44 0.45 0.43 0.50 -35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment