[MKH] QoQ Quarter Result on 31-Mar-2008 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -33.69%
YoY- -46.1%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 95,585 118,060 78,121 76,006 73,767 103,012 51,294 51.14%
PBT 15,068 31,722 16,417 9,186 13,671 27,373 7,653 56.76%
Tax -3,601 -11,341 -2,795 -2,245 -3,178 -5,485 -1,547 75.19%
NP 11,467 20,381 13,622 6,941 10,493 21,888 6,106 51.92%
-
NP to SH 11,481 20,463 13,673 6,958 10,493 21,982 6,157 51.21%
-
Tax Rate 23.90% 35.75% 17.03% 24.44% 23.25% 20.04% 20.21% -
Total Cost 84,118 97,679 64,499 69,065 63,274 81,124 45,188 51.04%
-
Net Worth 625,611 453,675 594,380 574,596 556,546 390,873 531,329 11.44%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 11,341 - - - 9,771 - -
Div Payout % - 55.43% - - - 44.45% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 625,611 453,675 594,380 574,596 556,546 390,873 531,329 11.44%
NOSH 229,161 226,837 225,999 224,451 219,979 195,436 195,341 11.17%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 12.00% 17.26% 17.44% 9.13% 14.22% 21.25% 11.90% -
ROE 1.84% 4.51% 2.30% 1.21% 1.89% 5.62% 1.16% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 41.71 52.05 34.57 33.86 33.53 52.71 26.26 35.94%
EPS 5.01 9.03 6.05 3.10 4.77 11.25 3.15 36.06%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.73 2.00 2.63 2.56 2.53 2.00 2.72 0.24%
Adjusted Per Share Value based on latest NOSH - 224,451
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.53 20.42 13.51 13.15 12.76 17.82 8.87 51.15%
EPS 1.99 3.54 2.36 1.20 1.81 3.80 1.06 51.89%
DPS 0.00 1.96 0.00 0.00 0.00 1.69 0.00 -
NAPS 1.0821 0.7847 1.028 0.9938 0.9626 0.6761 0.919 11.45%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.67 0.88 0.94 1.13 1.19 1.30 1.41 -
P/RPS 1.61 1.69 2.72 3.34 3.55 2.47 5.37 -55.04%
P/EPS 13.37 9.76 15.54 36.45 24.95 11.56 44.73 -55.13%
EY 7.48 10.25 6.44 2.74 4.01 8.65 2.24 122.59%
DY 0.00 5.68 0.00 0.00 0.00 3.85 0.00 -
P/NAPS 0.25 0.44 0.36 0.44 0.47 0.65 0.52 -38.49%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 28/08/08 29/05/08 27/02/08 30/11/07 29/08/07 -
Price 0.70 0.69 0.91 1.12 1.14 1.16 1.35 -
P/RPS 1.68 1.33 2.63 3.31 3.40 2.20 5.14 -52.38%
P/EPS 13.97 7.65 15.04 36.13 23.90 10.31 42.83 -52.45%
EY 7.16 13.07 6.65 2.77 4.18 9.70 2.33 110.64%
DY 0.00 7.25 0.00 0.00 0.00 4.31 0.00 -
P/NAPS 0.26 0.35 0.35 0.44 0.45 0.58 0.50 -35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment