[METROD] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 62.26%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 288,777 131,966 506,708 389,032 265,918 0 550,819 0.65%
PBT 5,361 2,569 14,059 11,986 7,387 0 12,906 0.89%
Tax -967 -559 -40 0 0 0 -1,930 0.70%
NP 4,394 2,010 14,019 11,986 7,387 0 10,976 0.93%
-
NP to SH 4,394 2,010 14,019 11,986 7,387 0 10,976 0.93%
-
Tax Rate 18.04% 21.76% 0.28% 0.00% 0.00% - 14.95% -
Total Cost 284,383 129,956 492,689 377,046 258,531 0 539,843 0.65%
-
Net Worth 122,952 121,122 118,961 120,659 0 0 108,958 -0.12%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 122,952 121,122 118,961 120,659 0 0 108,958 -0.12%
NOSH 39,945 40,200 40,054 39,953 39,929 40,058 40,058 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.52% 1.52% 2.77% 3.08% 2.78% 0.00% 1.99% -
ROE 3.57% 1.66% 11.78% 9.93% 0.00% 0.00% 10.07% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 722.93 328.27 1,265.05 973.72 665.96 0.00 1,375.04 0.65%
EPS 11.00 5.00 35.00 30.00 18.50 0.00 27.40 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.078 3.013 2.97 3.02 0.00 0.00 2.72 -0.12%
Adjusted Per Share Value based on latest NOSH - 39,991
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 240.65 109.97 422.26 324.19 221.60 0.00 459.02 0.65%
EPS 3.66 1.68 11.68 9.99 6.16 0.00 9.15 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0246 1.0094 0.9913 1.0055 0.00 0.00 0.908 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.42 4.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.47 1.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.09 84.80 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.22 1.18 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.41 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 29/05/00 28/02/00 16/11/99 - - - -
Price 3.18 3.98 3.34 0.00 0.00 0.00 0.00 -
P/RPS 0.44 1.21 0.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.91 79.60 9.54 0.00 0.00 0.00 0.00 -100.00%
EY 3.46 1.26 10.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.32 1.12 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment