[METROD] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 8.17%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 519,790 669,644 595,577 518,709 0 -100.00%
PBT 10,406 10,218 11,857 15,981 0 -100.00%
Tax -936 -1,104 -2,373 0 0 -100.00%
NP 9,470 9,114 9,484 15,981 0 -100.00%
-
NP to SH 9,470 9,114 9,484 15,981 0 -100.00%
-
Tax Rate 8.99% 10.80% 20.01% 0.00% - -
Total Cost 510,320 660,529 586,093 502,728 0 -100.00%
-
Net Worth 137,884 131,922 125,676 120,659 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 137,884 131,922 125,676 120,659 0 -100.00%
NOSH 39,994 39,976 39,960 39,953 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.82% 1.36% 1.59% 3.08% 0.00% -
ROE 6.87% 6.91% 7.55% 13.25% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,299.66 1,675.09 1,490.41 1,298.29 0.00 -100.00%
EPS 23.68 22.80 23.73 40.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4476 3.30 3.145 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,991
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 433.16 558.04 496.31 432.26 0.00 -100.00%
EPS 7.89 7.60 7.90 13.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.149 1.0994 1.0473 1.0055 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.85 2.10 2.86 0.00 0.00 -
P/RPS 0.22 0.13 0.19 0.00 0.00 -100.00%
P/EPS 12.04 9.21 12.05 0.00 0.00 -100.00%
EY 8.31 10.86 8.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.64 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 07/11/02 23/11/01 27/11/00 16/11/99 - -
Price 2.84 2.34 2.76 0.00 0.00 -
P/RPS 0.22 0.14 0.19 0.00 0.00 -100.00%
P/EPS 11.99 10.26 11.63 0.00 0.00 -100.00%
EY 8.34 9.74 8.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 0.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment