[METROD] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 35.52%
YoY- -32.01%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,909,839 2,758,585 1,328,215 4,357,472 3,244,383 2,019,844 902,272 165.08%
PBT 10,188 9,230 6,400 684 7,394 6,879 5,653 47.93%
Tax -127 -1,142 -273 15,544 2,369 1,850 -584 -63.73%
NP 10,061 8,088 6,127 16,228 9,763 8,729 5,069 57.73%
-
NP to SH 16,512 9,819 2,892 11,583 8,547 4,811 94 3007.12%
-
Tax Rate 1.25% 12.37% 4.27% -2,272.51% -32.04% -26.89% 10.33% -
Total Cost 3,899,778 2,750,497 1,322,088 4,341,244 3,234,620 2,011,115 897,203 165.62%
-
Net Worth 533,232 561,240 554,399 539,015 426,744 421,871 413,220 18.47%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 533,232 561,240 554,399 539,015 426,744 421,871 413,220 18.47%
NOSH 119,999 120,000 120,000 120,000 120,000 120,000 120,000 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.26% 0.29% 0.46% 0.37% 0.30% 0.43% 0.56% -
ROE 3.10% 1.75% 0.52% 2.15% 2.00% 1.14% 0.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3,258.20 2,298.82 1,106.85 3,631.23 2,703.65 1,683.20 751.89 165.08%
EPS 13.76 8.18 2.41 9.65 7.12 4.01 0.08 2963.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4436 4.677 4.62 4.4918 3.5562 3.5156 3.4435 18.47%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3,259.66 2,299.85 1,107.34 3,632.85 2,704.86 1,683.96 752.23 165.08%
EPS 13.77 8.19 2.41 9.66 7.13 4.01 0.08 2965.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4456 4.6791 4.6221 4.4938 3.5578 3.5172 3.445 18.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.35 1.52 1.30 1.20 1.27 1.24 1.25 -
P/RPS 0.04 0.07 0.12 0.03 0.05 0.07 0.17 -61.78%
P/EPS 9.81 18.58 53.94 12.43 17.83 30.93 1,595.74 -96.61%
EY 10.19 5.38 1.85 8.04 5.61 3.23 0.06 2938.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.28 0.27 0.36 0.35 0.36 -11.41%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 28/02/24 21/11/23 28/08/23 30/05/23 -
Price 1.30 1.44 1.48 1.26 1.30 1.23 1.30 -
P/RPS 0.04 0.06 0.13 0.03 0.05 0.07 0.17 -61.78%
P/EPS 9.45 17.60 61.41 13.05 18.25 30.68 1,659.57 -96.78%
EY 10.58 5.68 1.63 7.66 5.48 3.26 0.06 3015.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.32 0.28 0.37 0.35 0.38 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment