[METROD] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -99.45%
YoY- -97.7%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 4,357,472 3,244,383 2,019,844 902,272 4,146,646 3,243,621 2,322,915 51.92%
PBT 684 7,394 6,879 5,653 28,067 13,542 13,104 -85.95%
Tax 15,544 2,369 1,850 -584 -2,182 1,164 -1,012 -
NP 16,228 9,763 8,729 5,069 25,885 14,706 12,092 21.60%
-
NP to SH 11,583 8,547 4,811 94 17,036 7,470 6,707 43.80%
-
Tax Rate -2,272.51% -32.04% -26.89% 10.33% 7.77% -8.60% 7.72% -
Total Cost 4,341,244 3,234,620 2,011,115 897,203 4,120,761 3,228,915 2,310,823 52.07%
-
Net Worth 539,015 426,744 421,871 413,220 412,296 405,216 412,175 19.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 539,015 426,744 421,871 413,220 412,296 405,216 412,175 19.52%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.37% 0.30% 0.43% 0.56% 0.62% 0.45% 0.52% -
ROE 2.15% 2.00% 1.14% 0.02% 4.13% 1.84% 1.63% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3,631.23 2,703.65 1,683.20 751.89 3,455.54 2,703.02 1,935.76 51.92%
EPS 9.65 7.12 4.01 0.08 14.20 6.23 5.59 43.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4918 3.5562 3.5156 3.4435 3.4358 3.3768 3.4348 19.52%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3,632.85 2,704.86 1,683.96 752.23 3,457.09 2,704.23 1,936.63 51.92%
EPS 9.66 7.13 4.01 0.08 14.20 6.23 5.59 43.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4938 3.5578 3.5172 3.445 3.4373 3.3783 3.4363 19.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.20 1.27 1.24 1.25 1.22 1.20 1.35 -
P/RPS 0.03 0.05 0.07 0.17 0.04 0.04 0.07 -43.06%
P/EPS 12.43 17.83 30.93 1,595.74 8.59 19.28 24.15 -35.69%
EY 8.04 5.61 3.23 0.06 11.64 5.19 4.14 55.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.35 0.36 0.36 0.36 0.39 -21.68%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 21/11/23 28/08/23 30/05/23 28/02/23 25/11/22 30/08/22 -
Price 1.26 1.30 1.23 1.30 1.22 1.16 1.24 -
P/RPS 0.03 0.05 0.07 0.17 0.04 0.04 0.06 -36.92%
P/EPS 13.05 18.25 30.68 1,659.57 8.59 18.63 22.19 -29.73%
EY 7.66 5.48 3.26 0.06 11.64 5.37 4.51 42.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.35 0.38 0.36 0.34 0.36 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment