[METROD] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -18.74%
YoY- -68.26%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,113,089 1,224,539 1,117,572 902,272 903,025 920,706 1,159,480 -2.67%
PBT -6,710 515 1,226 5,653 14,525 438 5,297 -
Tax 13,175 519 2,434 -584 -3,346 2,176 -502 -
NP 6,465 1,034 3,660 5,069 11,179 2,614 4,795 21.97%
-
NP to SH 3,036 3,736 4,717 94 9,566 763 2,619 10.32%
-
Tax Rate - -100.78% -198.53% 10.33% 23.04% -496.80% 9.48% -
Total Cost 1,106,624 1,223,505 1,113,912 897,203 891,846 918,092 1,154,685 -2.78%
-
Net Worth 539,015 426,744 421,871 413,220 412,296 405,216 412,175 19.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 539,015 426,744 421,871 413,220 412,296 405,216 412,175 19.52%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.58% 0.08% 0.33% 0.56% 1.24% 0.28% 0.41% -
ROE 0.56% 0.88% 1.12% 0.02% 2.32% 0.19% 0.64% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 927.57 1,020.45 931.31 751.89 752.52 767.26 966.23 -2.67%
EPS 2.53 3.11 3.93 0.08 7.97 0.64 2.18 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4918 3.5562 3.5156 3.4435 3.4358 3.3768 3.4348 19.52%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 927.57 1,020.45 931.31 751.89 752.52 767.26 966.23 -2.67%
EPS 2.53 3.11 3.93 0.08 7.97 0.64 2.18 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4918 3.5562 3.5156 3.4435 3.4358 3.3768 3.4348 19.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.20 1.27 1.24 1.25 1.22 1.20 1.35 -
P/RPS 0.13 0.12 0.13 0.17 0.16 0.16 0.14 -4.80%
P/EPS 47.43 40.79 31.55 1,595.74 15.30 188.73 61.86 -16.18%
EY 2.11 2.45 3.17 0.06 6.53 0.53 1.62 19.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.35 0.36 0.36 0.36 0.39 -21.68%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 21/11/23 28/08/23 30/05/23 28/02/23 25/11/22 30/08/22 -
Price 1.26 1.30 1.23 1.30 1.22 1.16 1.24 -
P/RPS 0.14 0.13 0.13 0.17 0.16 0.15 0.13 5.05%
P/EPS 49.80 41.76 31.29 1,659.57 15.30 182.44 56.82 -8.39%
EY 2.01 2.39 3.20 0.06 6.53 0.55 1.76 9.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.35 0.38 0.36 0.34 0.36 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment