[SUNRISE] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[SUNRISE] SUNRISE BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 276.6%
YoY- 115.48%
Quarter Report
Latest QR
Upcoming QR
SUNRISE's Result
SUNRISE's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 36,170 166,015 112,843 61,741 28,700 102,374 55,717 -25.00%
PBT 6,801 39,828 24,162 13,959 4,461 29,412 10,098 -23.14%
Tax -2,126 -14,500 -8,542 -2,631 -1,453 -9,123 -4,294 -37.38%
NP 4,675 25,328 15,620 11,328 3,008 20,289 5,804 -13.41%
-
NP to SH 4,675 25,328 15,620 11,328 3,008 20,289 5,804 -13.41%
-
Tax Rate 31.26% 36.41% 35.35% 18.85% 32.57% 31.02% 42.52% -
Total Cost 31,495 140,687 97,223 50,413 25,692 82,085 49,913 -26.41%
-
Net Worth 333,139 325,697 315,299 311,746 302,612 298,900 295,641 8.27%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - 7,246 - -
Div Payout % - - - - - 35.71% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 333,139 325,697 315,299 311,746 302,612 298,900 295,641 8.27%
NOSH 184,055 181,954 181,206 181,248 181,204 181,151 181,374 0.98%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 12.93% 15.26% 13.84% 18.35% 10.48% 19.82% 10.42% -
ROE 1.40% 7.78% 4.95% 3.63% 0.99% 6.79% 1.96% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.65 91.24 62.27 34.06 15.84 56.51 30.72 -25.74%
EPS 2.54 13.92 8.62 6.25 1.66 11.20 3.20 -14.25%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.81 1.79 1.74 1.72 1.67 1.65 1.63 7.22%
Adjusted Per Share Value based on latest NOSH - 181,263
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.30 33.50 22.77 12.46 5.79 20.66 11.24 -24.98%
EPS 0.94 5.11 3.15 2.29 0.61 4.09 1.17 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 1.46 0.00 -
NAPS 0.6723 0.6573 0.6363 0.6291 0.6107 0.6032 0.5966 8.28%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 18/11/02 22/08/02 28/05/02 26/02/02 30/11/01 30/08/01 30/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment