[KIALIM] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -348.49%
YoY- -890.13%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 48,431 34,625 22,997 10,835 51,075 38,831 27,013 47.42%
PBT -3,999 -4,992 -4,763 -3,121 1,256 1,045 1,160 -
Tax 0 0 0 0 0 0 0 -
NP -3,999 -4,992 -4,763 -3,121 1,256 1,045 1,160 -
-
NP to SH -3,999 -4,992 -4,763 -3,121 1,256 1,045 1,160 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 52,430 39,617 27,760 13,956 49,819 37,786 25,853 60.01%
-
Net Worth 55,596 54,627 54,858 56,487 56,538 56,293 56,585 -1.16%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 55,596 54,627 54,858 56,487 56,538 56,293 56,585 -1.16%
NOSH 61,904 61,935 61,937 61,924 61,871 61,834 62,032 -0.13%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -8.26% -14.42% -20.71% -28.80% 2.46% 2.69% 4.29% -
ROE -7.19% -9.14% -8.68% -5.53% 2.22% 1.86% 2.05% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 78.24 55.90 37.13 17.50 82.55 62.80 43.55 47.62%
EPS -6.46 -8.06 -7.69 -5.04 2.03 1.69 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8981 0.882 0.8857 0.9122 0.9138 0.9104 0.9122 -1.03%
Adjusted Per Share Value based on latest NOSH - 61,924
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 78.19 55.90 37.13 17.49 82.46 62.69 43.61 47.42%
EPS -6.46 -8.06 -7.69 -5.04 2.03 1.69 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8976 0.882 0.8857 0.912 0.9128 0.9089 0.9136 -1.16%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.30 0.43 0.34 0.22 0.22 0.26 -
P/RPS 0.20 0.54 1.16 1.94 0.27 0.35 0.60 -51.82%
P/EPS -2.48 -3.72 -5.59 -6.75 10.84 13.02 13.90 -
EY -40.38 -26.87 -17.88 -14.82 9.23 7.68 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.34 0.49 0.37 0.24 0.24 0.29 -27.17%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 26/08/10 26/05/10 24/02/10 25/11/09 27/08/09 -
Price 0.12 0.30 0.20 0.35 0.40 0.23 0.27 -
P/RPS 0.15 0.54 0.54 2.00 0.48 0.37 0.62 -61.07%
P/EPS -1.86 -3.72 -2.60 -6.94 19.70 13.61 14.44 -
EY -53.83 -26.87 -38.45 -14.40 5.08 7.35 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.34 0.23 0.38 0.44 0.25 0.30 -42.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment