[HSL] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 116.64%
YoY- 9.41%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 112,396 683,606 495,972 322,130 146,719 610,356 459,294 -60.84%
PBT 10,126 74,099 60,397 40,568 18,757 72,152 56,885 -68.32%
Tax -2,552 -18,821 -15,262 -10,003 -4,644 -18,313 -14,612 -68.72%
NP 7,574 55,278 45,135 30,565 14,113 53,839 42,273 -68.18%
-
NP to SH 7,553 55,201 45,077 30,520 14,088 53,752 42,207 -68.21%
-
Tax Rate 25.20% 25.40% 25.27% 24.66% 24.76% 25.38% 25.69% -
Total Cost 104,822 628,328 450,837 291,565 132,606 556,517 417,021 -60.13%
-
Net Worth 825,484 817,956 813,340 798,777 790,040 775,917 769,323 4.80%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 13,188 5,495 5,495 - 13,188 5,495 -
Div Payout % - 23.89% 12.19% 18.01% - 24.54% 13.02% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 825,484 817,956 813,340 798,777 790,040 775,917 769,323 4.80%
NOSH 582,676 582,676 582,676 582,676 582,676 582,676 582,676 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.74% 8.09% 9.10% 9.49% 9.62% 8.82% 9.20% -
ROE 0.91% 6.75% 5.54% 3.82% 1.78% 6.93% 5.49% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.45 124.40 90.26 58.62 26.70 111.07 83.58 -60.84%
EPS 1.37 10.05 8.20 5.55 2.56 9.78 7.68 -68.27%
DPS 0.00 2.40 1.00 1.00 0.00 2.40 1.00 -
NAPS 1.5022 1.4885 1.4801 1.4536 1.4377 1.412 1.40 4.80%
Adjusted Per Share Value based on latest NOSH - 582,676
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.29 117.32 85.12 55.28 25.18 104.75 78.82 -60.84%
EPS 1.30 9.47 7.74 5.24 2.42 9.23 7.24 -68.13%
DPS 0.00 2.26 0.94 0.94 0.00 2.26 0.94 -
NAPS 1.4167 1.4038 1.3959 1.3709 1.3559 1.3316 1.3203 4.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.99 1.33 1.34 1.35 1.42 1.35 1.38 -
P/RPS 4.84 1.07 1.48 2.30 5.32 1.22 1.65 104.78%
P/EPS 72.03 13.24 16.34 24.31 55.39 13.80 17.97 152.12%
EY 1.39 7.55 6.12 4.11 1.81 7.25 5.57 -60.32%
DY 0.00 1.80 0.75 0.74 0.00 1.78 0.72 -
P/NAPS 0.66 0.89 0.91 0.93 0.99 0.96 0.99 -23.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 18/11/19 22/08/19 23/05/19 26/02/19 29/11/18 -
Price 1.08 1.28 1.31 1.36 1.38 1.58 1.34 -
P/RPS 5.28 1.03 1.45 2.32 5.17 1.42 1.60 121.49%
P/EPS 78.58 12.74 15.97 24.49 53.83 16.15 17.45 172.44%
EY 1.27 7.85 6.26 4.08 1.86 6.19 5.73 -63.34%
DY 0.00 1.88 0.76 0.74 0.00 1.52 0.75 -
P/NAPS 0.72 0.86 0.89 0.94 0.96 1.12 0.96 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment