[PDZ] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -12.94%
YoY- -265.3%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 111,219 68,463 33,853 204,147 166,688 125,226 66,605 40.79%
PBT 1,028 937 246 -11,501 -10,005 -6,147 -3,907 -
Tax -330 -171 -79 -474 -536 -394 -210 35.20%
NP 698 766 167 -11,975 -10,541 -6,541 -4,117 -
-
NP to SH 300 614 83 -12,584 -11,142 -7,081 -4,446 -
-
Tax Rate 32.10% 18.25% 32.11% - - - - -
Total Cost 110,521 67,697 33,686 216,122 177,229 131,767 70,722 34.70%
-
Net Worth 110,000 96,485 91,300 95,464 95,751 104,903 104,611 3.40%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - 3,059 3,051 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 110,000 96,485 91,300 95,464 95,751 104,903 104,611 3.40%
NOSH 1,000,000 877,142 830,000 867,862 870,468 874,197 871,764 9.58%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.63% 1.12% 0.49% -5.87% -6.32% -5.22% -6.18% -
ROE 0.27% 0.64% 0.09% -13.18% -11.64% -6.75% -4.25% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.12 7.81 4.08 23.52 19.15 14.32 7.64 28.46%
EPS 0.03 0.07 0.01 -1.45 -1.28 -0.81 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.35 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.12 0.12 -5.64%
Adjusted Per Share Value based on latest NOSH - 848,235
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.90 11.64 5.75 34.70 28.33 21.28 11.32 40.78%
EPS 0.05 0.10 0.01 -2.14 -1.89 -1.20 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.52 0.52 -
NAPS 0.187 0.164 0.1552 0.1623 0.1627 0.1783 0.1778 3.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.09 0.09 0.09 0.09 0.30 0.10 0.12 -
P/RPS 0.81 1.15 2.21 0.38 1.57 0.70 1.57 -35.69%
P/EPS 300.00 128.57 900.00 -6.21 -23.44 -12.35 -23.53 -
EY 0.33 0.78 0.11 -16.11 -4.27 -8.10 -4.25 -
DY 0.00 0.00 0.00 0.00 0.00 3.50 2.92 -
P/NAPS 0.82 0.82 0.82 0.82 2.73 0.83 1.00 -12.40%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 25/02/10 25/11/09 27/08/09 29/05/09 26/02/09 18/11/08 -
Price 0.08 0.09 0.09 0.09 0.10 0.09 0.09 -
P/RPS 0.72 1.15 2.21 0.38 0.52 0.63 1.18 -28.08%
P/EPS 266.67 128.57 900.00 -6.21 -7.81 -11.11 -17.65 -
EY 0.38 0.78 0.11 -16.11 -12.80 -9.00 -5.67 -
DY 0.00 0.00 0.00 0.00 0.00 3.89 3.89 -
P/NAPS 0.73 0.82 0.82 0.82 0.91 0.75 0.75 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment