[PDZ] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 87.27%
YoY- -220.84%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 125,549 96,361 64,924 29,852 119,851 90,977 61,879 -0.71%
PBT 1,657 4,236 2,729 -777 -7,192 -2,289 1,282 -0.25%
Tax -1,174 -547 -414 777 7,192 2,289 0 -100.00%
NP 483 3,689 2,315 0 0 0 1,282 0.99%
-
NP to SH 483 3,689 2,315 -974 -7,652 -2,534 1,282 0.99%
-
Tax Rate 70.85% 12.91% 15.17% - - - 0.00% -
Total Cost 125,066 92,672 62,609 29,852 119,851 90,977 60,597 -0.73%
-
Net Worth 43,610 4,221,855 3,241,000 -292,199 -204,053 389,799 641,000 2.76%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 43,610 4,221,855 3,241,000 -292,199 -204,053 389,799 641,000 2.76%
NOSH 46,893 4,098,888 3,307,142 1,217,500 5,101,333 4,872,500 4,273,333 4.68%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.38% 3.83% 3.57% 0.00% 0.00% 0.00% 2.07% -
ROE 1.11% 0.09% 0.07% 0.00% 0.00% -0.65% 0.20% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 267.73 2.35 1.96 2.45 2.35 1.87 1.45 -5.15%
EPS 1.03 0.09 0.07 -0.08 -0.15 -0.18 0.03 -3.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.03 0.98 -0.24 -0.04 0.08 0.15 -1.83%
Adjusted Per Share Value based on latest NOSH - 1,217,500
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 21.34 16.38 11.03 5.07 20.37 15.46 10.52 -0.71%
EPS 0.08 0.63 0.39 -0.17 -1.30 -0.43 0.22 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0741 7.1755 5.5085 -0.4966 -0.3468 0.6625 1.0895 2.76%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.10 0.11 0.12 0.11 0.54 0.68 0.00 -
P/RPS 0.04 4.68 6.11 4.49 22.98 36.42 0.00 -100.00%
P/EPS 9.71 122.22 171.43 -137.50 -360.00 -1,307.54 0.00 -100.00%
EY 10.30 0.82 0.58 -0.73 -0.28 -0.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.12 0.00 0.00 8.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 25/05/01 23/02/01 28/11/00 25/08/00 25/05/00 25/02/00 -
Price 0.13 0.10 0.11 0.13 0.15 0.64 0.68 -
P/RPS 0.05 4.25 5.60 5.30 6.38 34.28 46.96 7.19%
P/EPS 12.62 111.11 157.14 -162.50 -100.00 -1,230.62 2,266.67 5.40%
EY 7.92 0.90 0.64 -0.62 -1.00 -0.08 0.04 -5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.10 0.11 0.00 0.00 8.00 4.53 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment