[PDZ] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -201.97%
YoY- -108.39%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 96,361 64,924 29,852 119,851 90,977 61,879 31,121 -1.14%
PBT 4,236 2,729 -777 -7,192 -2,289 1,282 806 -1.66%
Tax -547 -414 777 7,192 2,289 0 0 -100.00%
NP 3,689 2,315 0 0 0 1,282 806 -1.53%
-
NP to SH 3,689 2,315 -974 -7,652 -2,534 1,282 806 -1.53%
-
Tax Rate 12.91% 15.17% - - - 0.00% 0.00% -
Total Cost 92,672 62,609 29,852 119,851 90,977 60,597 30,315 -1.12%
-
Net Worth 4,221,855 3,241,000 -292,199 -204,053 389,799 641,000 604,500 -1.95%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 4,221,855 3,241,000 -292,199 -204,053 389,799 641,000 604,500 -1.95%
NOSH 4,098,888 3,307,142 1,217,500 5,101,333 4,872,500 4,273,333 4,030,000 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.83% 3.57% 0.00% 0.00% 0.00% 2.07% 2.59% -
ROE 0.09% 0.07% 0.00% 0.00% -0.65% 0.20% 0.13% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.35 1.96 2.45 2.35 1.87 1.45 0.77 -1.12%
EPS 0.09 0.07 -0.08 -0.15 -0.18 0.03 0.02 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.98 -0.24 -0.04 0.08 0.15 0.15 -1.93%
Adjusted Per Share Value based on latest NOSH - 5,118,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.38 11.03 5.07 20.37 15.46 10.52 5.29 -1.14%
EPS 0.63 0.39 -0.17 -1.30 -0.43 0.22 0.14 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.1755 5.5085 -0.4966 -0.3468 0.6625 1.0895 1.0274 -1.95%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.11 0.12 0.11 0.54 0.68 0.00 0.00 -
P/RPS 4.68 6.11 4.49 22.98 36.42 0.00 0.00 -100.00%
P/EPS 122.22 171.43 -137.50 -360.00 -1,307.54 0.00 0.00 -100.00%
EY 0.82 0.58 -0.73 -0.28 -0.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.00 0.00 8.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 23/02/01 28/11/00 25/08/00 25/05/00 25/02/00 27/11/99 -
Price 0.10 0.11 0.13 0.15 0.64 0.68 0.00 -
P/RPS 4.25 5.60 5.30 6.38 34.28 46.96 0.00 -100.00%
P/EPS 111.11 157.14 -162.50 -100.00 -1,230.62 2,266.67 0.00 -100.00%
EY 0.90 0.64 -0.62 -1.00 -0.08 0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.00 0.00 8.00 4.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment