[PDZ] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -267.5%
YoY- -433.84%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,999 2,536 1,127 8,951 7,549 5,035 2,570 34.24%
PBT -8,684 -6,396 -765 -10,542 -3,067 -2,931 -2,611 122.65%
Tax -135 -133 0 64 0 0 0 -
NP -8,819 -6,529 -765 -10,478 -3,067 -2,931 -2,611 124.95%
-
NP to SH -8,819 -6,529 -765 -10,143 -2,760 -2,661 -2,341 141.91%
-
Tax Rate - - - - - - - -
Total Cost 12,818 9,065 1,892 19,429 10,616 7,966 5,181 82.82%
-
Net Worth 48,812 67,342 47,128 73,348 26,079 26,079 26,079 51.81%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 48,812 67,342 47,128 73,348 26,079 26,079 26,079 51.81%
NOSH 681,990 681,990 651,990 217,330 869,321 869,321 869,321 -14.92%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -220.53% -257.45% -67.88% -117.06% -40.63% -58.21% -101.60% -
ROE -18.07% -9.70% -1.62% -13.83% -10.58% -10.20% -8.98% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.66 0.34 0.24 1.10 0.87 0.58 0.30 69.07%
EPS -1.45 -0.87 -0.16 -1.24 -0.32 -0.31 -0.27 206.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.10 0.09 0.03 0.03 0.03 92.18%
Adjusted Per Share Value based on latest NOSH - 217,330
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.68 0.43 0.19 1.52 1.28 0.86 0.44 33.63%
EPS -1.50 -1.11 -0.13 -1.72 -0.47 -0.45 -0.40 141.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.1145 0.0801 0.1247 0.0443 0.0443 0.0443 51.92%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.045 0.05 0.06 0.135 0.05 0.05 0.07 -
P/RPS 6.87 14.75 25.09 12.29 5.76 8.63 23.68 -56.14%
P/EPS -3.11 -5.73 -36.96 -10.85 -15.75 -16.33 -25.99 -75.68%
EY -32.12 -17.45 -2.71 -9.22 -6.35 -6.12 -3.85 310.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.60 1.50 1.67 1.67 2.33 -61.31%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 30/05/18 28/02/18 22/11/17 25/08/17 24/05/17 -
Price 0.04 0.05 0.05 0.08 0.045 0.045 0.06 -
P/RPS 6.10 14.75 20.91 7.28 5.18 7.77 20.30 -55.10%
P/EPS -2.77 -5.73 -30.80 -6.43 -14.17 -14.70 -22.28 -75.05%
EY -36.13 -17.45 -3.25 -15.56 -7.06 -6.80 -4.49 301.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.50 0.89 1.50 1.50 2.00 -60.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment