[PDZ] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 86.33%
YoY- 94.5%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Revenue 718 1,023 1,409 2,465 39,697 26,890 42,701 -52.41%
PBT -8,013 -300 -5,631 -320 1,396 -5,433 -697 55.87%
Tax 0 -65 -133 0 -287 -242 -252 -
NP -8,013 -365 -5,764 -320 1,109 -5,675 -949 47.37%
-
NP to SH -8,013 -365 -5,764 -320 778 -5,817 -1,239 40.40%
-
Tax Rate - - - - 20.56% - - -
Total Cost 8,731 1,388 7,173 2,785 38,588 32,565 43,650 -25.36%
-
Net Worth 32,476 53,058 67,342 26,079 31,119 25,351 88,500 -16.65%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Net Worth 32,476 53,058 67,342 26,079 31,119 25,351 88,500 -16.65%
NOSH 886,587 681,990 681,990 869,321 864,444 868,208 884,999 0.03%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
NP Margin -1,116.02% -35.68% -409.08% -12.98% 2.79% -21.10% -2.22% -
ROE -24.67% -0.69% -8.56% -1.23% 2.50% -22.95% -1.40% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS 0.10 0.15 0.19 0.28 4.59 3.10 4.82 -50.56%
EPS -1.16 -0.05 -0.77 -0.04 0.09 -0.67 -0.14 46.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0778 0.09 0.03 0.036 0.0292 0.10 -12.79%
Adjusted Per Share Value based on latest NOSH - 869,321
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS 0.12 0.17 0.24 0.42 6.75 4.57 7.26 -52.56%
EPS -1.36 -0.06 -0.98 -0.05 0.13 -0.99 -0.21 40.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.0902 0.1145 0.0443 0.0529 0.0431 0.1504 -16.65%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 30/06/16 31/12/14 -
Price 0.04 0.03 0.05 0.05 0.07 0.06 0.14 -
P/RPS 38.41 20.00 26.55 17.63 1.52 1.94 2.90 59.94%
P/EPS -3.44 -56.05 -6.49 -135.83 77.78 -8.96 -100.00 -45.80%
EY -29.05 -1.78 -15.41 -0.74 1.29 -11.17 -1.00 84.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.39 0.56 1.67 1.94 2.05 1.40 -8.67%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date 24/08/20 26/08/19 27/08/18 25/08/17 25/02/16 30/08/16 18/02/15 -
Price 0.115 0.035 0.05 0.045 0.065 0.075 0.17 -
P/RPS 110.44 23.33 26.55 15.87 1.42 2.42 3.52 87.08%
P/EPS -9.90 -65.40 -6.49 -122.25 72.22 -11.19 -121.43 -36.59%
EY -10.11 -1.53 -15.41 -0.82 1.38 -8.93 -0.82 57.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.45 0.56 1.50 1.81 2.57 1.70 6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment