[INNO] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -6595.3%
YoY- -100.33%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 43,089 26,077 147,116 119,878 87,135 38,506 87,213 0.71%
PBT -17,791 -8,856 -17,446 -9,657 162 894 -32,397 0.60%
Tax 17,791 8,856 17,446 9,657 -13 -6 32,397 0.60%
NP 0 0 0 0 149 888 0 -
-
NP to SH -17,794 -8,853 -17,476 -9,678 149 888 -32,394 0.60%
-
Tax Rate - - - - 8.02% 0.67% - -
Total Cost 43,089 26,077 147,116 119,878 86,986 37,618 87,213 0.71%
-
Net Worth 4,942,777 5,803,632 6,887,600 7,258,499 1,266,500 85,806 85,010 -4.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 4,942,777 5,803,632 6,887,600 7,258,499 1,266,500 85,806 85,010 -4.03%
NOSH 9,885,555 9,836,666 10,279,999 9,677,999 1,490,000 99,775 100,012 -4.55%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.17% 2.31% 0.00% -
ROE -0.36% -0.15% -0.25% -0.13% 0.01% 1.03% -38.11% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.44 0.27 1.43 1.24 5.85 38.59 87.20 5.51%
EPS -17.79 -0.09 -0.17 -0.10 -0.01 0.89 -32.39 0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.59 0.67 0.75 0.85 0.86 0.85 0.53%
Adjusted Per Share Value based on latest NOSH - 9,825,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.00 5.45 30.72 25.03 18.20 8.04 18.21 0.71%
EPS -3.72 -1.85 -3.65 -2.02 0.03 0.19 -6.76 0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.322 12.1197 14.3834 15.1579 2.6448 0.1792 0.1775 -4.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.18 1.60 2.00 2.58 3.16 5.20 0.00 -
P/RPS 270.72 603.55 139.75 208.29 54.04 13.47 0.00 -100.00%
P/EPS -655.56 -1,777.78 -1,176.47 -2,580.00 31,600.00 584.27 0.00 -100.00%
EY -0.15 -0.06 -0.09 -0.04 0.00 0.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.71 2.99 3.44 3.72 6.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/10/01 28/05/01 15/03/01 30/11/00 29/08/00 24/05/00 28/02/00 -
Price 1.56 1.38 1.80 2.38 3.12 4.18 5.16 -
P/RPS 357.90 520.56 125.78 192.14 53.35 10.83 5.92 -4.07%
P/EPS -866.67 -1,533.33 -1,058.82 -2,380.00 31,200.00 469.66 -15.93 -3.97%
EY -0.12 -0.07 -0.09 -0.04 0.00 0.21 -6.28 4.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.34 2.69 3.17 3.67 4.86 6.07 0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment