[INNO] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -570.54%
YoY- -36.53%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 CAGR
Revenue 119,878 87,135 38,506 87,213 70,084 70,084 0 -100.00%
PBT -9,657 162 894 -32,397 -4,834 -4,834 0 -100.00%
Tax 9,657 -13 -6 32,397 4,834 4,834 0 -100.00%
NP 0 149 888 0 0 0 0 -
-
NP to SH -9,678 149 888 -32,394 -4,831 -4,831 0 -100.00%
-
Tax Rate - 8.02% 0.67% - - - - -
Total Cost 119,878 86,986 37,618 87,213 70,084 70,084 0 -100.00%
-
Net Worth 7,258,499 1,266,500 85,806 85,010 10,821,439 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 CAGR
Net Worth 7,258,499 1,266,500 85,806 85,010 10,821,439 0 0 -100.00%
NOSH 9,677,999 1,490,000 99,775 100,012 9,661,999 9,661,999 99,983 -4.52%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.17% 2.31% 0.00% 0.00% 0.00% 0.00% -
ROE -0.13% 0.01% 1.03% -38.11% -0.04% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 CAGR
RPS 1.24 5.85 38.59 87.20 0.73 0.73 0.00 -100.00%
EPS -0.10 -0.01 0.89 -32.39 -0.05 0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.85 0.86 0.85 1.12 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,010
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 CAGR
RPS 25.03 18.20 8.04 18.21 14.64 14.64 0.00 -100.00%
EPS -2.02 0.03 0.19 -6.76 -1.01 -1.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.1579 2.6448 0.1792 0.1775 22.5984 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.58 3.16 5.20 0.00 0.00 0.00 0.00 -
P/RPS 208.29 54.04 13.47 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2,580.00 31,600.00 584.27 0.00 0.00 0.00 0.00 -100.00%
EY -0.04 0.00 0.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 3.72 6.05 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 CAGR
Date 30/11/00 29/08/00 24/05/00 28/02/00 30/11/99 - - -
Price 2.38 3.12 4.18 5.16 0.00 0.00 0.00 -
P/RPS 192.14 53.35 10.83 5.92 0.00 0.00 0.00 -100.00%
P/EPS -2,380.00 31,200.00 469.66 -15.93 0.00 0.00 0.00 -100.00%
EY -0.04 0.00 0.21 -6.28 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.67 4.86 6.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment