[AMWAY] QoQ Cumulative Quarter Result on 31-Aug-2000 [#4]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
23-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 30.78%
YoY- -18.49%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 284,151 188,161 92,583 355,291 266,301 176,329 102,267 -1.03%
PBT 51,936 33,954 11,652 68,402 51,891 35,117 21,725 -0.88%
Tax -15,514 -10,201 -9 -20,618 -15,352 -10,320 -6,369 -0.89%
NP 36,422 23,753 11,643 47,784 36,539 24,797 15,356 -0.87%
-
NP to SH 36,422 23,753 11,643 47,784 36,539 24,797 15,356 -0.87%
-
Tax Rate 29.87% 30.04% 0.08% 30.14% 29.59% 29.39% 29.32% -
Total Cost 247,729 164,408 80,940 307,507 229,762 151,532 86,911 -1.05%
-
Net Worth 215,310 211,904 208,555 206,131 207,159 239,694 242,618 0.12%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - 12,316 - - - - -
Div Payout % - - 105.78% - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 215,310 211,904 208,555 206,131 207,159 239,694 242,618 0.12%
NOSH 164,359 164,266 164,217 98,627 98,647 98,639 98,625 -0.51%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 12.82% 12.62% 12.58% 13.45% 13.72% 14.06% 15.02% -
ROE 16.92% 11.21% 5.58% 23.18% 17.64% 10.35% 6.33% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 172.88 114.55 56.38 360.24 269.95 178.76 103.69 -0.51%
EPS 22.16 14.46 7.09 48.45 37.04 25.14 15.57 -0.35%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.29 1.27 2.09 2.10 2.43 2.46 0.64%
Adjusted Per Share Value based on latest NOSH - 98,640
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 172.86 114.46 56.32 216.13 162.00 107.27 62.21 -1.03%
EPS 22.16 14.45 7.08 29.07 22.23 15.08 9.34 -0.87%
DPS 0.00 0.00 7.49 0.00 0.00 0.00 0.00 -
NAPS 1.3098 1.2891 1.2687 1.2539 1.2602 1.4581 1.4759 0.12%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 4.96 5.40 6.85 11.50 12.50 12.90 0.00 -
P/RPS 2.87 4.71 12.15 3.19 4.63 7.22 0.00 -100.00%
P/EPS 22.38 37.34 96.61 23.74 33.75 51.31 0.00 -100.00%
EY 4.47 2.68 1.04 4.21 2.96 1.95 0.00 -100.00%
DY 0.00 0.00 1.09 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 4.19 5.39 5.50 5.95 5.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 23/07/01 20/04/01 15/01/01 23/10/00 10/07/00 10/04/00 18/02/00 -
Price 4.58 4.58 5.70 6.90 11.90 12.50 13.90 -
P/RPS 2.65 4.00 10.11 1.92 4.41 6.99 13.41 1.65%
P/EPS 20.67 31.67 80.39 14.24 32.13 49.72 89.27 1.49%
EY 4.84 3.16 1.24 7.02 3.11 2.01 1.12 -1.47%
DY 0.00 0.00 1.32 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.55 4.49 3.30 5.67 5.14 5.65 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment